|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 77.50 USD | +1.35% |
|
+0.36% | +5.26% |
| Jul. 16 | James Hardie 'Beat-and-Raise' Case Strengthened by Growth Drivers: Oppenheimer Says | MT |
| Jul. 14 | Packaging, Forest Products Face Lackluster Demand, Weak Volumes, BofA Says | MT |
Company Valuation: Boise Cascade Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,800 | 2,709 | 5,121 | 4,565 | 2,726 | 2,691 | - | - |
| Change | - | -3.27% | 89.06% | -10.87% | -40.27% | -1.31% | - | - |
| Enterprise Value (EV) 1 | 2,496 | 2,155 | 4,617 | 4,298 | 2,695 | 2,760 | 2,736 | 3,005 |
| Change | - | -13.67% | 114.26% | -6.92% | -37.3% | 2.43% | -0.89% | 9.87% |
| P/E | 3.96x | 3.19x | 10.7x | 12.4x | 20.8x | 20.3x | 14.8x | 9.96x |
| PBR | 2.07x | 1.32x | 2.35x | 2.11x | 1.33x | 1.29x | 1.21x | - |
| PEG | - | 0.2x | -0.2x | -0.6x | -0.3x | 3.12x | 0.4x | 0.2x |
| Capitalization / Revenue | 0.35x | 0.32x | 0.75x | 0.68x | 0.43x | 0.41x | 0.39x | 0.39x |
| EV / Revenue | 0.31x | 0.26x | 0.68x | 0.64x | 0.42x | 0.42x | 0.4x | 0.44x |
| EV / EBITDA | 2.37x | 1.71x | 6.1x | 6.79x | 7.87x | 7.79x | 6.37x | 5.98x |
| EV / EBIT | 2.57x | 1.86x | 7.39x | 8.77x | 14.7x | 14.3x | 10.3x | 9x |
| EV / FCF | 6.91x | 2.32x | 9.78x | 20.6x | 212x | 21.5x | 21.5x | - |
| FCF Yield | 14.5% | 43% | 10.2% | 4.86% | 0.47% | 4.64% | 4.65% | - |
| Dividend per Share 2 | 5.42 | 4.01 | 8.7 | 5.82 | 0.86 | 0.8867 | 1.567 | 3.94 |
| Rate of return | 7.61% | 5.84% | 6.73% | 4.9% | 1.17% | 1.16% | 2.05% | 5.15% |
| EPS 2 | 17.97 | 21.56 | 12.12 | 9.57 | 3.53 | 3.76 | 5.18 | 7.675 |
| Distribution rate | 30.2% | 18.6% | 71.8% | 60.8% | 24.4% | 23.6% | 30.2% | 51.3% |
| Net sales 1 | 7,926 | 8,387 | 6,838 | 6,724 | 6,405 | 6,571 | 6,858 | 6,850 |
| EBITDA 1 | 1,052 | 1,258 | 756.7 | 632.8 | 342.2 | 354.3 | 429.2 | 502.9 |
| EBIT 1 | 971.8 | 1,158 | 624.4 | 490 | 183.3 | 193.7 | 264.6 | 333.9 |
| Net income 1 | 712.5 | 857.7 | 483.7 | 376.4 | 132.8 | 132.9 | 177.5 | 235.2 |
| Net Debt 1 | -304.3 | -554 | -504.3 | -267.1 | -31.81 | 69.49 | 44.89 | 314.8 |
| Reference price 2 | 71.20 | 68.67 | 129.36 | 118.86 | 73.60 | 76.46 | 76.46 | 76.46 |
| Nbr of stocks (in thousands) | 39,331 | 39,448 | 39,590 | 38,405 | 37,043 | 35,190 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/20/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.34x | 0.42x | 7.79x | 1.16% | 2.69B | |
| 21.16x | 1.5x | 14.37x | 1.6% | 44.35B | |
| 34.28x | 1.26x | 13x | 1.11% | 6.71B | |
| -574x | 0.22x | 7.54x | - | 447M | |
| Average | -124.55x | 0.85x | 10.68x | 1.29% | 13.55B | |
| Weighted average by Cap. | 17.84x | 1.40x | 13.82x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BCC Stock
- Valuation Boise Cascade Company
Select your edition
All financial news and data tailored to specific country editions
