Valuation Boise Cascade Company

Stocks

Market Closed - NYSE 04:00:03 2026-10-14 pm EDT			5-day change	1st Jan Change
73.98 ^USD	-0.13%		+1.45%	+0.52%

Oct. 14	Weyerhaeuser, Louisiana-Pacific Face Weak Demand Amid Lumber Market Challenges, BofA Says	MT
Oct. 14	BofA Securities Adjusts Boise Cascade Price Target to $80 From $89, Maintains Underperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,800	2,709	5,121	4,565	2,726	2,581	-	-
Change	-	-3.27%	89.06%	-10.87%	-40.27%	-5.32%	-	-
Enterprise Value (EV) ¹	2,496	2,155	4,617	4,298	2,695	2,630	2,608	2,916
Change	-	-13.67%	114.26%	-6.92%	-37.3%	-2.41%	-0.81%	11.78%
P/E	3.96x	3.19x	10.7x	12.4x	20.8x	19.2x	14.9x	10.2x
PBR	2.07x	1.32x	2.35x	2.11x	1.33x	1.25x	1.17x	-
PEG	-	0.2x	-0.2x	-0.6x	-0.3x	2.1x	0.5x	0.2x
Capitalization / Revenue	0.35x	0.32x	0.75x	0.68x	0.43x	0.39x	0.38x	0.36x
EV / Revenue	0.31x	0.26x	0.68x	0.64x	0.42x	0.4x	0.38x	0.41x
EV / EBITDA	2.37x	1.71x	6.1x	6.79x	7.87x	7.09x	6.19x	5.8x
EV / EBIT	2.57x	1.86x	7.39x	8.77x	14.7x	12.9x	10.4x	8.85x
EV / FCF	6.91x	2.32x	9.78x	20.6x	212x	16.5x	18.5x	-
FCF Yield	14.5%	43%	10.2%	4.86%	0.47%	6.05%	5.4%	-
Dividend per Share ²	5.42	4.01	8.7	5.82	0.86	0.8933	1.58	3.94
Rate of return	7.61%	5.84%	6.73%	4.9%	1.17%	1.21%	2.14%	5.33%
EPS ²	17.97	21.56	12.12	9.57	3.53	3.853	4.977	7.267
Distribution rate	30.2%	18.6%	71.8%	60.8%	24.4%	23.2%	31.7%	54.2%
Net sales ¹	7,926	8,387	6,838	6,724	6,405	6,627	6,876	7,163
EBITDA ¹	1,052	1,258	756.7	632.8	342.2	370.7	421.6	503.1
EBIT ¹	971.8	1,158	624.4	490	183.3	204.2	250.8	329.5
Net income ¹	712.5	857.7	483.7	376.4	132.8	135.5	170	232.5
Net Debt ¹	-304.3	-554	-504.3	-267.1	-31.81	48.32	27.13	334.3
Reference price ²	71.20	68.67	129.36	118.86	73.60	73.98	73.98	73.98
Nbr of stocks (in thousands)	39,331	39,448	39,590	38,405	37,043	34,891	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/20/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BOISE CASCADE COMPANY	19.22x	0.4x	7.12x	1.21%	2.58B
FERGUSON ENTERPRISES INC.	20.21x	1.46x	13.88x	1.63%	43.11B
ASSA ABLOY AB	22.26x	2.81x	13.76x	1.97%	38.93B
SAINT-GOBAIN	11.11x	0.89x	5.79x	3.6%	35.77B
GEBERIT AG	27.8x	5.58x	18.91x	2.48%	21.01B
KINGSPAN GROUP PLC	23.96x	2.02x	14.7x	0.61%	20.71B
MASCO CORPORATION	15.54x	2.14x	10.66x	1.83%	13.7B
CARLISLE COMPANIES INCORPORATED	17.68x	2.93x	12.08x	1.4%	13.03B
QXO, INC.	-17.22x	1.42x	16.43x	3.31%	11.43B
ADVANCED DRAINAGE SYSTEMS, INC.	20.4x	3.22x	10.63x	0.63%	9.56B
Average	16.10x	2.29x	12.40x	1.87%	20.98B
Weighted average by Cap.	17.66x	2.28x	12.65x	2.05%