Company Valuation: Boom Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2024 2025 2026 2027 2028
Market Cap 1 64.17 62.81 55.8 78.74 80.59 -
Change - - -11.16% 41.11% 2.35% -
Enterprise Value (EV) 1 64.17 62.81 52.77 61.98 45.49 26.49
Change - - -15.99% 17.46% -26.6% -41.77%
P/E 16.7x 9.38x 2.45x 7.47x 5.33x 4.62x
PBR - - - - - -
PEG - - 0x -0.2x 0.1x 0.3x
Capitalization / Revenue - - 0.21x 0.29x 0.29x 0.28x
EV / Revenue - - 0.2x 0.23x 0.16x 0.09x
EV / EBITDA - - 1.06x 1.2x 0.78x 0.44x
EV / EBIT - - 3.04x 3.33x 1.94x 1.02x
EV / FCF - - 1.74x 1.32x 2.37x 1.3x
FCF Yield - - 57.4% 75.5% 42.2% 77%
Dividend per Share 2 - - - 0.0225 0.023 0.038
Rate of return - - - 1.06% 1.06% 1.74%
EPS 2 0.09 0.16 0.555 0.285 0.409 0.472
Distribution rate - - - 7.89% 5.62% 8.05%
Net sales 1 - - 264.6 271 278.9 288.4
EBITDA 1 - - 50 51.8 58.3 60.4
EBIT 1 - - 17.35 18.6 23.4 26
Net income 1 3.791 6.609 23.31 11 15.1 17.5
Net Debt 1 - - -3.038 -16.76 -35.1 -54.1
Reference price 2 1.500 1.500 1.360 2.130 2.180 2.180
Nbr of stocks (in thousands) 42,777 41,875 41,033 36,968 36,968 -
Announcement Date 8/25/22 8/22/24 8/21/25 8/18/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.33x0.16x0.78x1.05% 56.56M
32.26x16.42x23.34x0.67% 742B
40.99x7.45x26.43x0.88% 89.71B
23.19x4.66x10.16x0.71% 69.46B
10.85x1.44x7.39x1.02% 47.04B
43.97x1.67x9.34x-.--% 45.07B
-72.53x16.64x40.37x-.--% 42.01B
20.26x3.44x8.19x1.56% 32.54B
20.04x6.12x11.74x-.--% 26.25B
10.16x2.64x6.35x-.--% 25.7B
Average 13.45x 6.06x 14.41x 0.59% 111.97B
Weighted average by Cap. 26.89x 12.82x 21.07x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Boom Logistics Limited

Historical PBR trend

Valuation ratios - PBR - Boom Logistics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Boom Logistics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Boom Logistics Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Boom Logistics Limited
  1. Stock Market
  2. Stocks
  3. BOL Stock
  4. Valuation Boom Logistics Limited