Valuation Boost Run, Inc.

Stocks

Real-time Estimate Cboe BZX 03:59:54 2026-09-23 pm EDT			5-day change	1st Jan Change
16.53 ^USD	-3.28%		+25.94%	+35.21%

Sep. 20	Boost Run, Inc.(NasdaqGM:BRUN) added to S&P Global BMI Index	CI
Sep. 17	Boost Run, Inc.(NasdaqGM:BRUN) added to Russell 3000 Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	210.8	1,358	-	-
Change	-	544.51%	-	-
Enterprise Value (EV) ¹	210.8	1,338	1,328	1,312
Change	-	535.02%	-0.75%	-1.2%
P/E	-	-12.5x	17.2x	-
PBR	-	-	-	-
PEG	-	-	-0x	-
Capitalization / Revenue	7.84x	7.77x	2.47x	1.57x
EV / Revenue	7.84x	7.65x	2.41x	1.52x
EV / EBITDA	-	14.9x	3.54x	-
EV / EBIT	-	-84.4x	13.8x	10.3x
EV / FCF	-	41.1x	5.46x	-
FCF Yield	-	2.43%	18.3%	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-1.32	0.96	-
Distribution rate	-	-	-	-
Net sales ¹	26.89	174.9	550.9	866
EBITDA ¹	-	89.66	374.8	-
EBIT ¹	-	-15.85	96.17	126.9
Net income ¹	-16.27	-87.9	77.72	-
Net Debt ¹	-	-20	-30	-46
Reference price ²	12.64	16.51	16.51	16.51
Nbr of stocks (in thousands)	16,675	79,487	-	-
Announcement Date	4/9/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOOST RUN, INC.	-	7.65x	14.93x	-	1.36B
SALESFORCE, INC.	22.34x	4.7x	11.54x	0.75%	192B
CLOUDFLARE, INC.	-608.97x	43.32x	177.97x	-.--%	126B
COREWEAVE, INC.	-17.02x	7.26x	12.37x	-.--%	47.85B
NUTANIX, INC.	60.16x	5.27x	19.71x	-.--%	18.74B
DIGITALOCEAN HOLDINGS, INC.	285.66x	15.34x	39.35x	-.--%	17.17B
DYNATRACE, INC.	68.95x	6.59x	21.86x	-.--%	16.53B
D-WAVE QUANTUM INC.	-42.31x	149.08x	-50.18x	-	6.54B
QUALYS, INC.	31.58x	7.67x	16.84x	-.--%	6.34B
IONOS GROUP SE	18.68x	3.73x	10x	-.--%	5.42B
Average	-20.10x	25.06x	27.44x	0.09%	43.76B
Weighted average by Cap.	-150.99x	18.79x	60.41x	0.33%