Valuation Bouygues SA London S.E.

Stocks

Real-time Estimate Tradegate Other stock markets 04:23:50 2026-07-13 am EDT			5-day change	1st Jan Change
46.50 ^EUR	-0.09%		-2.63%	+5.03%

Jul. 09	Memecoins: When Internet Jokes Hit the Big Time
Jul. 06	A company savings fund falls below 15% of Bouygues' share capital

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	17,998	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	6.23%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	22,430	21,357	20,540
Change	-	38.16%	6.82%	-12.21%	25.69%	6.07%	-4.78%	-3.83%
P/E	10.7x	11x	12.3x	10.2x	14.9x	14.5x	12.3x	10.7x
PBR	1.08x	-	1.03x	0.85x	-	1.3x	1.24x	1.22x
PEG	-	-0.8x	1.43x	9.42x	2.32x	1.75x	0.7x	0.7x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.32x	0.31x	0.3x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.4x	0.37x	0.35x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.36x	3.93x	3.58x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	8.7x	7.62x	6.71x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	15.9x	11x	9.29x
FCF Yield	8.7%	-	17%	15.8%	14.1%	6.29%	9.1%	10.8%
Dividend per Share ²	1.8	-	1.9	2	-	2.152	2.19	2.247
Rate of return	5.72%	-	5.57%	7.01%	-	4.61%	4.69%	4.81%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.227	3.786	4.361
Distribution rate	61%	-	68.6%	71.4%	-	66.7%	57.8%	51.5%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,729	57,876	59,297
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,145	5,435	5,734
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,577	2,801	3,061
Net income ¹	1,125	973	1,040	1,058	1,138	1,241	1,460	1,685
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,432	3,360	2,542
Reference price ²	31.49	28.04	34.12	28.54	44.35	46.70	46.70	46.70
Nbr of stocks (in thousands)	382,487	374,485	378,482	376,949	382,019	385,391	-	-
Announcement Date	2/24/22	2/23/23	2/27/24	3/6/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	68.18x	2.94x	28.76x	0.07%	98.82B
VINCI	13.19x	1.07x	5.85x	4.46%	71.87B
COMFORT SYSTEMS USA, INC.	40.7x	4.99x	27.66x	0.17%	61.72B
LARSEN & TOUBRO LIMITED	26.14x	1.99x	19.33x	1.19%	56.93B
FERROVIAL N.V.	56.3x	4.68x	29.95x	1.61%	46.79B
HOCHTIEF AG	33.26x	0.78x	13.22x	1.91%	39.16B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.67x	0.55x	8.86x	2.1%	36.38B
EMCOR GROUP, INC.	26.77x	1.73x	16.73x	0.18%	34.74B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.71x	0.3x	6.27x	6.03%	27.97B
Average	33.10x	2.12x	17.40x	1.97%	52.71B
Weighted average by Cap.	37.37x	2.38x	19.12x	1.7%