Valuation Bouygues SA London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:00 2026-07-28 am EDT			After hours 03:59:59 pm
46.44 ^EUR	-1.33%		46.60	+0.36%

Jul. 23	Bouygues Unit Equans to Buy Majority Stake in Australia's CV Services PTY	MT
Jul. 15	French Competition Authority to Review Iliad, Bouygues, Orange's SFR Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	17,992	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	6.19%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	22,449	21,470	20,352
Change	-	38.16%	6.82%	-12.21%	25.69%	6.16%	-4.36%	-5.21%
P/E	10.7x	11x	12.3x	10.2x	14.9x	14.4x	12.3x	10.7x
PBR	1.08x	-	1.03x	0.85x	-	1.3x	1.23x	1.22x
PEG	-	-0.8x	1.43x	9.42x	2.32x	1.74x	0.7x	0.7x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.32x	0.31x	0.3x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.4x	0.37x	0.34x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.36x	3.95x	3.55x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	8.71x	7.66x	6.65x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	15.9x	11x	9.21x
FCF Yield	8.7%	-	17%	15.8%	14.1%	6.29%	9.06%	10.9%
Dividend per Share ²	1.8	-	1.9	2	-	2.152	2.19	2.247
Rate of return	5.72%	-	5.57%	7.01%	-	4.63%	4.71%	4.83%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.227	3.787	4.351
Distribution rate	61%	-	68.6%	71.4%	-	66.7%	57.8%	51.7%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,725	57,966	59,402
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,145	5,438	5,738
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,577	2,801	3,061
Net income ¹	1,125	973	1,040	1,058	1,138	1,241	1,461	1,680
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,457	3,479	2,361
Reference price ²	31.49	28.04	34.12	28.54	44.35	46.53	46.53	46.53
Nbr of stocks (in thousands)	382,487	374,485	378,482	376,949	382,019	386,665	-	-
Announcement Date	2/24/22	2/23/23	2/27/24	3/6/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUANTA SERVICES, INC.	64.2x	2.78x	27.14x	0.07%	93.08B
VINCI	13.1x	1.06x	5.82x	4.48%	70.85B
COMFORT SYSTEMS USA, INC.	35.67x	4.49x	24.38x	0.19%	60.8B
LARSEN & TOUBRO LIMITED	25.26x	1.93x	18.78x	1.23%	54.57B
FERROVIAL N.V.	54.4x	4.54x	29.01x	1.69%	44.99B
HOCHTIEF AG	31.32x	0.74x	12.41x	2.01%	37.16B
EMCOR GROUP, INC.	25.35x	1.64x	15.83x	0.19%	33.01B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.7x	0.51x	8.06x	2.32%	32.85B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.77x	0.3x	5.79x	5.98%	28.25B
Average	31.08x	2.00x	16.36x	2.02%	50.62B
Weighted average by Cap.	34.85x	2.25x	17.92x	1.77%