Valuation Brand Engagement Network, Inc.

Stocks

Real-time Estimate Cboe BZX 01:53:14 2026-09-11 pm EDT			5-day change	1st Jan Change
8.090 ^USD	-1.82%		-22.21%	+254.41%

07:05am	Accelevate Solutions and Brand Engagement Network, Inc. Launch AI-Powered Passenger Engagement Platform For LAX Off-Airport Shuttle Providers	CI
Sep. 01	Brand Engagement Network, Inc., Q2 2026 Earnings Call, Aug 20, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	-	36.95	10.41	61.7	-	-
Change	-	-	-71.82%	492.58%	-	-
Enterprise Value (EV) ¹	-	39.59	10.41	59.1	60.1	59.5
Change	-	-	-73.7%	467.61%	1.69%	-1%
P/E	-70.6x	-0.95x	-1.18x	-3.4x	-4.06x	-6.01x
PBR	-	-	-	-	-	-
PEG	-	-0x	0x	-0.1x	0.3x	0.2x
Capitalization / Revenue	-	370x	-	13.1x	6.17x	3.74x
EV / Revenue	-	397x	-	12.6x	6.01x	3.61x
EV / EBITDA	-	-1.95x	-	-7.3x	-11.1x	-35x
EV / EBIT	-	-1.72x	-	-3.76x	-3.9x	-5.09x
EV / FCF	-	-2.76x	-	-5.37x	-60.1x	99.2x
FCF Yield	-	-36.2%	-	-18.6%	-1.66%	1.01%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1.5	-10.2	-1.97	-2.42	-2.03	-1.37
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	0.0998	-	4.7	10	16.5
EBITDA ¹	-	-20.27	-	-8.1	-5.4	-1.7
EBIT ¹	-	-23	-	-15.7	-15.4	-11.7
Net income ¹	-11.73	-33.72	-8.625	-15.5	-15.4	-11.7
Net Debt ¹	-	2.646	-	-2.6	-1.6	-2.2
Reference price ²	105.900	9.740	2.320	8.240	8.240	8.240
Nbr of stocks (in thousands)	-	3,793	4,488	7,488	-	-
Announcement Date	4/12/24	3/31/25	4/16/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BRAND ENGAGEMENT NETWORK, INC.	-3.41x	12.57x	-7.3x	-	61.7M
ADDNODE GROUP AB	19.74x	1.46x	8.4x	2.4%	661M
DBAPPSECURITY CO., LTD.	45.47x	1.52x	16.38x	-.--%	644M
BASE CO., LTD.	13.96x	-	-	5.82%	376M
TDC SOFT INC.	12.41x	-	-	3.3%	311M
INTELLIGENT WAVE INC.	25.66x	-	-	2.66%	236M
Average	18.97x	5.19x	5.83x	2.84%	381.98M
Weighted average by Cap.	25.02x	1.99x	11.45x	2.44%