Valuation Brookfield Renewable Corporation Toronto S.E.

Stocks

Delayed Toronto S.E. Other stock markets 02:05:19 2026-07-23 pm EDT			5-day change	1st Jan Change
46.81 ^CAD	+1.63%		-6.11%	+15.12%

Jul. 22	Brookfield Renewable to Simplify Corporate Structure	MT
Jun. 17	Brookfield Renewable Corporation - Shareholder/Analyst Call

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	16,842	13,485	14,083	5,768	17,839	15,781	-	-
Change	-	-19.93%	4.44%	-59.05%	209.3%	-11.54%	-	-
Enterprise Value (EV) ¹	33,568	31,146	34,859	24,801	37,618	51,387	53,668	53,297
Change	-	-7.22%	11.92%	-28.85%	51.68%	36.6%	4.44%	-0.69%
P/E	-53.4x	-45.9x	-105x	77.8x	-10.9x	-78x	-78x	-40.9x
PBR	-	-	1.86x	-	-	10.6x	15x	33.4x
PEG	-	3.5x	1.9x	-0x	0x	0.9x	-	-0.5x
Capitalization / Revenue	3.95x	2.68x	2.65x	0.97x	3.53x	2.04x	1.78x	1.76x
EV / Revenue	7.87x	6.19x	6.55x	4.16x	7.44x	6.65x	6.04x	5.95x
EV / EBITDA	14x	11.7x	11.9x	7.15x	10.3x	12.9x	12.3x	12.2x
EV / EBIT	43.1x	55.8x	31x	15x	19x	40.3x	41.7x	29.8x
EV / FCF	-27.4x	52.3x	45.3x	-42.8x	-43.8x	-55.9x	-12.2x	-4.48x
FCF Yield	-3.65%	1.91%	2.21%	-2.33%	-2.28%	-1.79%	-8.17%	-22.3%
Dividend per Share ³	1.28	-	1.35	1.42	1.49	1.574	1.634	1.687
Rate of return	3.48%	-	4.69%	5.13%	3.89%	4.81%	4.99%	5.15%
EPS ³	-0.69	-0.6	-0.2755	0.3556	-3.524	-0.42	-0.42	-0.8
Distribution rate	-186%	-	-490%	399%	-42.3%	-375%	-389%	-211%
Net sales ¹	4,265	5,029	5,318	5,968	5,057	7,723	8,880	8,961
EBITDA ¹	2,395	2,665	2,925	3,470	3,660	3,970	4,356	4,365
EBIT ¹	779	557.8	1,126	1,651	1,978	1,276	1,288	1,790
Net income ¹	-466.1	-394.8	-242.6	340.1	-3,179	-345.7	-335.2	-495.9
Net Debt ¹	16,726	17,661	20,776	19,034	19,779	35,606	37,887	37,515
Reference price ³	36.83	27.54	28.79	27.66	38.34	32.75	32.75	32.75
Nbr of stocks (in thousands)	361,804	361,818	369,252	144,921	339,346	342,123	-	-
Announcement Date	2/4/22	2/3/23	2/2/24	1/31/25	1/30/26	-	-	-

¹USD in Million²CAD in Million³USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A.	23.39x	3.67x	8.67x	0.34%	8.14B
ORMAT TECHNOLOGIES, INC.	56.41x	7.98x	14.46x	0.46%	6.38B
CONTACT ENERGY LIMITED	22.66x	3.77x	12.26x	4.4%	5.67B
FERMI INC.	-14.3x	106.26x	-37.82x	-.--%	4.2B
GUNKUL ENGINEERING	23.64x	5.35x	16.38x	2.23%	1.32B
VOLTALIA	903.36x	4.78x	13.67x	-.--%	1.01B
CITICORE RENEWABLE ENERGY CORPORATION	13.83x	7.15x	13.98x	-	802M
ENERGY ABSOLUTE	6.24x	-	-	-	673M
Average	129.40x	19.85x	5.94x	1.24%	3.52B
Weighted average by Cap.	55.82x	20.56x	4.36x	1.26%