Valuation Brookfield Renewable Corporation Toronto S.E.

Stocks

Market Closed - Toronto S.E. 04:00:00 2026-11-06 pm EST			5-day change	1st Jan Change
44.77 ^CAD	+2.19%		+10.11%	+10.08%

Nov. 04	Brookfield Renewable Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
Nov. 04	Brookfield Renewable Swings to Q3 Net Income, Revenue Rises	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	16,842	13,485	14,083	13,507	17,839	15,336	-	-
Change	-	-19.93%	4.44%	-4.09%	32.07%	-14.03%	-	-
Enterprise Value (EV) ¹	33,568	31,146	34,859	32,540	37,618	54,391	55,259	58,066
Change	-	-7.22%	11.92%	-6.65%	15.6%	44.59%	1.6%	5.08%
P/E	-53.4x	-45.9x	-105x	77.8x	-10.9x	-18.2x	-24x	-22.9x
PBR	-	-	1.86x	-	-	10.4x	15.3x	38.7x
PEG	-	3.5x	1.9x	-0x	0x	0.4x	1x	-4.85x
Capitalization / Revenue	3.95x	2.68x	2.65x	2.26x	3.53x	2x	1.77x	1.62x
EV / Revenue	7.87x	6.19x	6.55x	5.45x	7.44x	7.08x	6.36x	6.13x
EV / EBITDA	14x	11.7x	11.9x	9.38x	10.3x	12.4x	12.5x	12.6x
EV / EBIT	43.1x	55.8x	31x	19.7x	19x	45.8x	38.7x	39x
EV / FCF	-27.4x	52.3x	45.3x	-56.2x	-43.8x	-31.5x	-10.9x	-9.87x
FCF Yield	-3.65%	1.91%	2.21%	-1.78%	-2.28%	-3.17%	-9.19%	-10.1%
Dividend per Share ³	1.28	-	1.35	1.42	1.49	1.574	1.637	1.705
Rate of return	3.48%	-	4.69%	5.13%	3.89%	4.96%	5.16%	5.37%
EPS ³	-0.69	-0.6	-0.2755	0.3556	-3.524	-1.743	-1.321	-1.384
Distribution rate	-186%	-	-490%	399%	-42.3%	-90.4%	-124%	-123%
Net sales ¹	4,265	5,029	5,318	5,968	5,057	7,678	8,688	9,469
EBITDA ¹	2,395	2,665	2,925	3,470	3,660	4,386	4,410	4,619
EBIT ¹	779	557.8	1,126	1,651	1,978	1,189	1,426	1,489
Net income ¹	-466.1	-394.8	-242.6	340.1	-3,179	-589.8	-384.3	-613
Net Debt ¹	16,726	17,661	20,776	19,034	19,779	39,055	39,923	42,730
Reference price ³	36.83	27.54	28.79	27.66	38.34	31.74	31.74	31.74
Nbr of stocks (in thousands)	361,804	361,818	369,252	339,382	339,346	342,735	-	-
Announcement Date	2/4/22	2/3/23	2/2/24	1/31/25	1/30/26	-	-	-

¹USD in Million²CAD in Million³USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GE VERNOVA INC.	24.4x	4.04x	28.16x	0.26%	204B
NEXTERA ENERGY	21.3x	9.44x	16.92x	2.86%	182B
IBERDROLA, S.A.	21.42x	4.51x	12.45x	3.23%	168B
ENEL S.P.A.	13.3x	1.92x	6.81x	5.34%	107B
CHINA YANGTZE POWER CO., LTD.	22.16x	12.03x	15.49x	3.2%	110B
SOUTHERN COMPANY	21.13x	5.97x	13.1x	3.29%	108B
DUKE ENERGY CORPORATION	18.85x	5.7x	11.48x	3.41%	99.63B
CONSTELLATION ENERGY CORPORATION	20.24x	3.04x	12.65x	0.68%	88.56B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.57x	5.16x	12.32x	3.04%	68.9B
Average	20.26x	5.76x	14.38x	2.81%	126.23B
Weighted average by Cap.	20.78x	5.86x	15.73x	2.64%