|
Market Closed -
Swiss Exchange
11:30:54 2026-09-01 am EDT
|
5-day change | 1st Jan Change | ||
| 148.40 CHF | -1.85% |
|
+9.28% | -45.04% |
| Aug. 27 | Bystronic to Buy Switzerland's Isochronic | MT |
| Aug. 26 | Bystronic AG agreed to acquire Isochronic AG. | CI |
Company Valuation: Bystronic AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,248 | 2,651 | 1,326 | 985.5 | 641.1 | 306.4 | 306.4 | - |
| Change | - | 17.96% | -50% | -25.66% | -34.95% | -52.21% | 0% | - |
| Enterprise Value (EV) 1 | 1,982 | 2,191 | 1,110 | 638.3 | 318.1 | 229.4 | 59.51 | 86.9 |
| Change | - | 10.56% | -49.36% | -42.48% | -50.17% | -27.86% | 1,203.88% | 46.03% |
| P/E | 34.6x | -92.8x | 36.2x | 23.5x | -9.49x | -19.3x | -9.05x | -43.3x |
| PBR | 2.83x | 3.25x | 1.83x | 1.35x | 1.01x | 0.94x | 0.55x | 0.57x |
| PEG | - | 1x | -0x | 1.6x | 0x | 0.3x | -0.3x | 0.5x |
| Capitalization / Revenue | 1.75x | 2.82x | 1.3x | 1.06x | 0.99x | 0.91x | 0.47x | 0.44x |
| EV / Revenue | 1.54x | 2.33x | 1.09x | 0.69x | 0.49x | 0.37x | 0.09x | 0.13x |
| EV / EBITDA | 16.8x | 24.8x | 15.9x | 8.47x | -5.46x | -38.2x | -6.18x | 12.8x |
| EV / EBIT | 24.9x | 31.3x | 23.1x | 11.7x | -3.79x | -11.6x | -2.03x | -12.4x |
| EV / FCF | 50.4x | 142x | -27.3x | 18.8x | 3,181x | -14.2x | -1.11x | -5.91x |
| FCF Yield | 1.98% | 0.7% | -3.66% | 5.33% | 0.03% | -7.06% | -90.4% | -16.9% |
| Dividend per Share 2 | 60 | 60 | 12 | 12 | 4 | 4 | 4 | 4.8 |
| Rate of return | 5.51% | 4.68% | 1.87% | 2.52% | 1.29% | 1.48% | 2.7% | 3.23% |
| EPS 2 | 31.46 | -13.81 | 17.69 | 20.28 | -32.67 | -14 | -16.4 | -3.427 |
| Distribution rate | 191% | -434% | 67.8% | 59.2% | -12.2% | -28.6% | -24.4% | -140% |
| Net sales 1 | 1,284 | 939.3 | 1,016 | 930.1 | 648.3 | 613.2 | 653.7 | 691.4 |
| EBITDA 1 | 117.8 | 88.5 | 69.9 | 75.4 | -58.2 | -6 | -9.627 | 6.813 |
| EBIT 1 | 79.7 | 70.1 | 48.1 | 54.4 | -84 | -19.8 | -29.37 | -7.03 |
| Net income 1 | 65 | -28.6 | 36.6 | 41.9 | -67.6 | -28.9 | -35.32 | -6.342 |
| Net Debt 1 | -265.6 | -459.9 | -216.1 | -347.2 | -323 | -328.2 | -246.8 | -219.4 |
| Reference price 2 | 1,088.00 | 1,282.00 | 641.00 | 476.50 | 310.00 | 148.40 | 148.40 | 148.40 |
| Nbr of stocks (in thousands) | 2,066 | 2,068 | 2,068 | 2,068 | 2,068 | 2,064 | 2,064 | - |
| Announcement Date | 3/16/21 | 3/15/22 | 3/2/23 | 2/29/24 | 2/26/25 | 2/25/26 | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.54x | 0.02x | 3.8x | 2.65% | 386M | |
| 31.35x | 5.38x | 19.61x | 0.81% | 123B | |
| 27.4x | 5.05x | 17.68x | 2.2% | 35.37B | |
| 21.73x | 1.86x | 13.4x | 2.15% | 31.59B | |
| 30.41x | 4.05x | 15.32x | 0.11% | 29.9B | |
| 21.34x | 3.59x | 11.35x | 1.52% | 27.83B | |
| 21.45x | 3.11x | 13.42x | 1.09% | 26.16B | |
| 23.99x | 2.93x | 12.63x | 1.57% | 25.71B | |
| 100.96x | 38.08x | 83.04x | 0.37% | 26.25B | |
| 26.76x | 3.36x | 16.42x | 1.69% | 24.8B | |
| Average | 29.28x | 6.74x | 20.67x | 1.42% | 35.14B | |
| Weighted average by Cap. | 32.77x | 6.72x | 21.36x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BYS Stock
- Valuation Bystronic AG
Select your edition
All financial news and data tailored to specific country editions
