Valuation Cam Ranh Port

Stocks

End-of-day quote HANOI S.E. Other stock markets 2026-07-01			5-day change	1st Jan Change
13,700.00 ^VND	+0.74%		+0.74%	+8.73%

Apr. 27	Cam Ranh Port Joint Stock Company announces Annual dividend, payable on July 20, 2026	CI
Jan. 22	Cam Ranh Port Joint Stock Company Reports Earnings Results for the Fourth Quarter Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	271,435	332,569	308,116
Change	-	22.52%	-7.35%
Enterprise Value (EV) ¹	265,236	306,053	251,323
Change	-	15.39%	-17.88%
P/E	24x	20.3x	10.9x
PBR	0.99x	1.2x	1.07x
PEG	-	0.5x	0.1x
Capitalization / Revenue	1.89x	1.87x	1.19x
EV / Revenue	1.85x	1.72x	0.97x
EV / EBITDA	6.65x	7.18x	4.18x
EV / EBIT	14.3x	15x	6.58x
EV / FCF	6.29x	8.63x	5.53x
FCF Yield	15.9%	11.6%	18.1%
Dividend per Share ²	-	500	-
Rate of return	-	3.68%	-
EPS ²	463	668.8	1,160
Distribution rate	-	74.8%	-
Net sales ¹	143,511	177,533	258,568
EBITDA ¹	39,870	42,620	60,061
EBIT ¹	18,604	20,410	38,215
Net income ¹	13,925	16,355	28,361
Net Debt ¹	-6,199	-26,516	-56,792
Reference price ²	11,100.00	13,600.00	12,600.00
Nbr of stocks (in thousands)	24,454	24,454	24,454
Announcement Date	3/11/25	3/11/25	3/4/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAM RANH PORT	-	-	-	-	12.74M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	29.01x	10.6x	18.08x	0.52%	45.35B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.53x	3.16x	9.33x	3.91%	16.67B
MISC	13.48x	3.18x	8.08x	4.86%	8.5B
QINGDAO PORT INTERNATIONAL CO., LTD.	6.64x	-	-	6.4%	7.31B
JSW INFRASTRUCTURE LIMITED	43.22x	11.43x	25.37x	0.24%	7.14B
CHINA MERCHANTS PORT GROUP CO., LTD.	11.15x	-	-	-	7.45B
SOCIÉTÉ D'EXPLOITATION DES PORTS	34.17x	9.92x	17.77x	1.44%	6.93B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	7.26x	5.38x	9.41x	6.52%	6.96B
QUBE HOLDINGS LIMITED	29.51x	2.5x	18.81x	2.07%	6.28B
Average	20.33x	6.60x	15.26x	3.24%	11.26B
Weighted average by Cap.	22.08x	7.81x	15.66x	2.35%