Company Valuation: Camlin Fine Sciences Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 21,899 20,006 14,946 31,552 18,623 17,526 -
Change - -8.65% -25.29% 111.1% -40.98% -5.89% -
Enterprise Value (EV) 21,899 20,006 14,946 31,552 18,623 17,526 17,526
Change - -8.65% -25.29% 111.1% -40.98% -5.89% 0%
P/E 30.6x 37.3x -16x -20.9x 67.3x 22.8x 11.2x
PBR - 2.44x 1.73x - 1.86x 1.56x 1.44x
PEG - -1.5x 0x -0.5x -1x 0x 0x
Capitalization / Revenue 1.55x 1.19x 0.93x - 1.08x 0.82x 0.74x
EV / Revenue 0x 0x 0x - 0x 0.82x 0.74x
EV / EBITDA 0x 0x 0x - 0x 6.96x 5.28x
EV / EBIT 0x 0x -0x - 0x 10.2x 7.21x
EV / FCF -0x -0x 0x -0x 0x 214x 10.2x
FCF Yield -3.12% -4.67% 5.25% -0.5% 1.32% 0.47% 9.76%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.56 3.41 -5.58 -8.03 1.44 4 8.15
Distribution rate - - - - - - -
Net sales 1 14,121 16,816 16,131 - 17,233 21,331 23,616
EBITDA 1 1,528 2,053 739.2 - 1,069 2,517 3,318
EBIT 1 968.4 1,428 -46.91 - 359.6 1,726 2,430
Net income 1 606.8 521.1 -927.5 - 276.3 765 1,568
Net Debt - - - - - - -
Reference price 2 139.50 127.35 89.25 167.90 96.95 91.24 91.24
Nbr of stocks (in thousands) 156,984 157,093 167,465 187,921 192,087 192,092 -
Announcement Date 5/19/22 5/22/23 5/20/24 5/23/25 5/26/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.81x - - - 182M
36.49x4.99x20.25x1.06% 77.67B
30.41x4.54x19.6x2.19% 37.55B
23.67x2.83x14.72x2.2% 33.78B
14.03x1.47x8.19x2.98% 30.89B
36.02x6.56x17.39x1.71% 29.78B
14.4x1.39x8.54x2.2% 25.76B
38.81x9.43x28.76x2.26% 23.46B
8.96x2.52x5.05x2.91% 18.8B
24.54x2.65x10.79x1.84% 17.65B
Average 25.01x 4.04x 14.81x 2.15% 29.55B
Weighted average by Cap. 27.64x 4.22x 16.11x 1.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CAMLINFINE Stock
  4. Valuation Camlin Fine Sciences Limited