Company Valuation: Camlin Fine Sciences Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 21,899 20,006 14,946 31,552 18,623 19,055 -
Change - -8.65% -25.29% 111.1% -40.98% 2.32% -
Enterprise Value (EV) 21,899 20,006 14,946 31,552 18,623 19,055 19,055
Change - -8.65% -25.29% 111.1% -40.98% 2.32% 0%
P/E 30.6x 37.3x -16x -20.9x 67.3x 24.8x 12.2x
PBR - 2.44x 1.73x - 1.86x 1.7x 1.57x
PEG - -1.5x 0x -0.5x -1x 0x 0x
Capitalization / Revenue 1.55x 1.19x 0.93x - 1.08x 0.89x 0.81x
EV / Revenue 0x 0x 0x - 0x 0.89x 0.81x
EV / EBITDA 0x 0x 0x - 0x 7.57x 5.74x
EV / EBIT 0x 0x -0x - 0x 11x 7.84x
EV / FCF -0x -0x 0x -0x 0x 232x 11.1x
FCF Yield -3.12% -4.67% 5.25% -0.5% 1.32% 0.43% 8.98%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.56 3.41 -5.58 -8.03 1.44 4 8.15
Distribution rate - - - - - - -
Net sales 1 14,121 16,816 16,131 - 17,233 21,331 23,616
EBITDA 1 1,528 2,053 739.2 - 1,069 2,517 3,318
EBIT 1 968.4 1,428 -46.91 - 359.6 1,726 2,430
Net income 1 606.8 521.1 -927.5 - 276.3 765 1,568
Net Debt - - - - - - -
Reference price 2 139.50 127.35 89.25 167.90 96.95 99.20 99.20
Nbr of stocks (in thousands) 156,984 157,093 167,465 187,921 192,087 192,092 -
Announcement Date 5/19/22 5/22/23 5/20/24 5/23/25 5/26/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.45x - - - 204M
36.31x4.97x20.14x1.07% 77.23B
24.5x2.92x15.15x2.12% 35.48B
28.85x4.35x18.8x2.31% 36.19B
13.8x1.34x8.24x2.3% 25.21B
36.48x8.94x26.54x2.36% 22.42B
9.59x2.63x5.2x2.84% 19.92B
23.33x2.53x10.3x1.94% 16.78B
11.53x2.33x5.27x1.4% 13.57B
14.79x1.62x6.37x2.03% 13.89B
Average 22.46x 3.52x 12.89x 2.04% 26.09B
Weighted average by Cap. 26.19x 3.94x 15.39x 1.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CAMLINFINE Stock
  4. Valuation Camlin Fine Sciences Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!