Company Valuation: Canadian Apartment Properties Real Estate Investment Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 10,502 7,343 8,264 7,098 5,739 4,728 - -
Change - -30.08% 12.54% -14.11% -19.15% -17.62% - -
Enterprise Value (EV) 1 10,502 14,347 8,264 7,098 5,739 10,851 4,728 4,728
Change - 36.62% -42.4% -14.11% -19.15% 89.09% -56.43% 0%
P/E 7.49x 547x -20.2x 24.6x 29.9x -14.6x 12.5x 12.1x
PBR - - - - - - - -
PEG - -5.5x 0x -0x -1x 0x -0x 3.74x
Capitalization / Revenue 11.3x 7.29x 7.76x 6.38x 5.72x 4.79x 4.78x 4.66x
EV / Revenue 11.3x 14.2x 7.76x 6.38x 5.72x 11x 4.78x 4.66x
EV / EBITDA 18.3x 23.4x 13x 10.5x 9.52x 18.3x 7.77x 7.49x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.409 1.45 1.45 1.471 1.546 1.55 1.515 1.53
Rate of return 2.35% 3.4% 2.97% 3.45% 4.19% 5.04% 4.93% 4.97%
EPS 2 8.003 0.078 -2.419 1.73 1.232 -2.1 2.47 2.55
Distribution rate 17.6% 1,859% -59.9% 85% 125% -73.8% 61.3% 60%
Net sales 1 933.1 1,007 1,065 1,113 1,003 987.4 989.8 1,015
EBITDA 1 575.2 612.4 636.2 673.1 603.1 592.5 608.1 630.8
EBIT - - - - - - - -
Net income 1 1,393 13.64 -411.6 292.7 197.1 -325.1 385.3 440.8
Net Debt 1 - 7,004 - - - 6,123 - -
Reference price 2 59.96 42.68 48.80 42.63 36.87 30.76 30.76 30.76
Nbr of stocks (in thousands) 175,145 172,046 169,339 166,492 155,642 153,690 - -
Announcement Date 2/23/22 2/22/23 2/22/24 2/13/25 2/12/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-14.65x10.99x18.31x5.04% 3.32B
41.09x13.77x31.91x - 50.08B
48.28x12.42x18.99x3.78% 17.63B
26.47x8.07x15.53x4.47% 15.49B
-17.9x8.86x18.69x3.77% 14.12B
32.04x8.77x15.59x5.19% 13.71B
30.23x9.73x19.92x3.49% 12.07B
34.24x8.62x16.18x4.05% 11.63B
28.96x9.92x16.45x4.76% 11.59B
18.15x8.71x15.56x4.28% 9.92B
Average 22.69x 9.98x 18.71x 4.31% 16B
Weighted average by Cap. 29.68x 10.87x 21.84x 4.24%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canadian Apartment Properties Real Estate Investment Trust

Historical PBR trend

Valuation ratios - PBR - Canadian Apartment Properties Real Estate Investment Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canadian Apartment Properties Real Estate Investment Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canadian Apartment Properties Real Estate Investment Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Canadian Apartment Properties Real Estate Investment Trust
  1. Stock Market
  2. Stocks
  3. CAR.UN Stock
  4. Valuation Canadian Apartment Properties Real Estate Investment Trust