|
Real-time Estimate
Tradegate
09:41:49 2026-10-29 am EDT
|
5-day change | 1st Jan Change | ||
| 21.65 EUR | 0.00% |
|
-2.92% | -18.95% |
| Oct. 27 | IT services provider Cancom cuts 2026 revenue forecast, shares fall | DP |
| Oct. 27 | Cancom and Bechtle weak, Cancom cuts revenue forecast | DP |
Company Valuation: Cancom SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,240 | 967.8 | 1,076 | 732.4 | 812.1 | 622.2 | - | - |
| Change | - | -56.79% | 11.17% | -31.92% | 10.87% | -23.38% | - | - |
| Enterprise Value (EV) 1 | 1,587 | 574.6 | 864.1 | 588.8 | 613.3 | 619.9 | 594.9 | 570.9 |
| Change | - | -63.79% | 50.38% | -31.85% | 4.16% | 1.07% | -4.04% | -4.03% |
| P/E | 8.36x | 31.8x | 29.6x | 23.5x | 29x | 19.3x | 15.2x | 13.2x |
| PBR | 2.8x | 1.39x | 1.5x | 1.28x | 1.49x | 1.29x | 1.27x | 1.24x |
| PEG | - | -0.4x | 1.8x | -23.5x | -4.1x | 0.9x | 0.6x | 0.9x |
| Capitalization / Revenue | 1.72x | 0.75x | 0.71x | 0.42x | 0.47x | 0.37x | 0.35x | 0.34x |
| EV / Revenue | 1.22x | 0.44x | 0.57x | 0.34x | 0.36x | 0.37x | 0.34x | 0.31x |
| EV / EBITDA | 13.1x | 5.48x | 7.47x | 5.21x | 5.97x | 5.49x | 4.86x | 4.35x |
| EV / EBIT | 20.5x | 11.5x | 15.5x | 12.3x | 15.6x | 12.2x | 9.69x | 8.13x |
| EV / FCF | 40.5x | -7.18x | 12.6x | 3.45x | 4.91x | 20x | 10.7x | 8.73x |
| FCF Yield | 2.47% | -13.9% | 7.97% | 29% | 20.4% | 4.99% | 9.3% | 11.4% |
| Dividend per Share 2 | 1 | 1 | 1 | 1 | 1 | 1.011 | 1.053 | 1.074 |
| Rate of return | 1.69% | 3.65% | 3.38% | 4.3% | 3.75% | 4.67% | 4.87% | 4.96% |
| EPS 2 | 7.08 | 0.86 | 1 | 0.99 | 0.92 | 1.122 | 1.425 | 1.635 |
| Distribution rate | 14.1% | 116% | 100% | 101% | 109% | 90.1% | 73.9% | 65.7% |
| Net sales 1 | 1,304 | 1,293 | 1,523 | 1,738 | 1,715 | 1,698 | 1,775 | 1,856 |
| EBITDA 1 | 121.5 | 104.9 | 115.7 | 113 | 102.7 | 113 | 122.4 | 131.2 |
| EBIT 1 | 77.44 | 49.82 | 55.78 | 47.98 | 39.2 | 50.62 | 61.37 | 70.19 |
| Net income 1 | 273 | 30.8 | 36.83 | 33.45 | 28.71 | 31.93 | 39.04 | 44.94 |
| Net Debt 1 | -653 | -393.2 | -211.8 | -143.6 | -198.7 | -2.303 | -27.33 | -51.32 |
| Reference price 2 | 59.22 | 27.36 | 29.56 | 23.24 | 26.65 | 21.65 | 21.65 | 21.65 |
| Nbr of stocks (in thousands) | 37,819 | 35,372 | 36,397 | 31,515 | 30,471 | 28,740 | - | - |
| Announcement Date | 3/29/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.29x | 0.37x | 5.49x | 4.67% | 694M | |
| 25.33x | 4.08x | 14.17x | 2.67% | 239B | |
| 23.17x | 4.86x | 11.92x | 0.71% | 199B | |
| 16.62x | 1.89x | 9.72x | 2.85% | 144B | |
| -135.05x | 18.59x | 102.21x | -.--% | 120B | |
| -549.83x | 39.07x | 160.49x | -.--% | 113B | |
| 16.04x | 2.89x | 11.15x | 5.02% | 93.45B | |
| 22.42x | 5.82x | 14.3x | 2.52% | 66.94B | |
| 14.75x | 2.13x | 9.07x | 5.16% | 47.77B | |
| 24.9x | 2.07x | 13.12x | 1.25% | 48.79B | |
| Average | -52.24x | 8.18x | 35.16x | 2.48% | 107.33B | |
| Weighted average by Cap. | -56.44x | 9.07x | 37.92x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COK Stock
- Valuation Cancom SE
Select your edition
All financial news and data tailored to specific country editions
