Valuation Capitec Limited OTC Markets

Stocks

Market Closed - OTC Markets 12:46:22 2026-09-16 pm EDT			5-day change	1st Jan Change
138.04 ^USD	-2.11%		-5.29%	+7.72%

Sep. 10	Capitec Limited Provides Earnings Guidance for the Six Months Ended 31 August 2026	CI
Sep. 02	Canva Pty Ltd, EBANX Ltda, and Capitec Limited Partner to Unlock Cardless Subscriptions for South Africans	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	239,851	203,698	233,629	356,035	549,409	519,321	-	-
Change	-	-15.07%	14.69%	52.39%	54.31%	-5.48%	-	-
Enterprise Value (EV)	239,851	203,698	233,629	356,035	549,409	519,321	519,321	519,321
Change	-	-15.07%	14.69%	52.39%	54.31%	-5.48%	0%	0%
P/E	28.2x	20.9x	22.1x	25.9x	32.6x	25.9x	21.9x	18.9x
PBR	6.72x	5.2x	-	6.99x	9.23x	7.55x	6.45x	5.54x
PEG	-	1.5x	2.49x	0.9x	1.5x	1.4x	1.2x	1.2x
Capitalization / Revenue	8.9x	6.72x	6.48x	8.08x	10.5x	8.61x	7.57x	6.6x
EV / Revenue	0x	0x	0x	0x	0x	8.61x	7.57x	6.6x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	17.7x	15.2x	12.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	36.4	42	48.75	65.1	79.8	94.79	119.3	135
Rate of return	1.75%	2.39%	2.42%	2.12%	1.68%	2.11%	2.66%	3.01%
EPS ²	73.6	83.92	91.37	118.8	145.4	172.8	204.7	237.8
Distribution rate	49.5%	50%	53.4%	54.8%	54.9%	54.8%	58.3%	56.8%
Net sales ¹	26,961	30,307	36,043	44,067	52,421	60,331	68,629	78,721
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,406	18,431	22,102	25,968	32,183	29,402	34,110	42,208
Net income ¹	8,523	9,707	10,567	13,742	16,833	19,773	23,359	27,392
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2,074.35	1,754.51	2,017.77	3,074.37	4,743.54	4,483.07	4,483.07	4,483.07
Nbr of stocks (in thousands)	115,627	116,100	115,786	115,808	115,823	115,840	-	-
Announcement Date	4/12/22	4/18/23	4/23/24	4/23/25	4/22/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAPITEC LIMITED	25.94x	-	-	2.11%	31.92B
ABSA GROUP LIMITED	7.05x	-	-	7.89%	11.2B
PIRAMAL FINANCE LIMITED	21.38x	-	-	0.53%	5.43B
JB FINANCIAL GROUP CO., LTD.	8.15x	-	-	3.89%	4.47B
WSFS FINANCIAL CORPORATION	12.23x	-	-	0.97%	4.07B
PENNYMAC FINANCIAL SERVICES, INC.	12.13x	8.26x	28.57x	1.82%	3.43B
CEMBRA MONEY BANK AG	12.49x	-	-	5.89%	3.13B
PNB HOUSING FINANCE LIMITED	12.15x	-	-	0.78%	3.08B
LIC HOUSING FINANCE LIMITED	5.22x	-	-	1.99%	3.11B
Average	12.97x	8.26x	28.57x	2.87%	7.76B
Weighted average by Cap.	17.81x	8.26x	28.57x	3.06%