Valuation CARE Ratings Limited

Stocks

Market Closed - NSE India S.E. 07:05:08 2026-08-21 am EDT			5-day change	1st Jan Change
1,674.40 ^INR	-1.44%		-2.50%	+4.66%

Aug. 07	CARE Ratings Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
Jul. 01	CARE Ratings Limited Announces Appointment of Sanjay Agarwal as Chief Risk Officer, Effective August 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	15,133	19,092	33,416	33,105	43,523	50,314	-	-
Change	-	26.16%	75.03%	-0.93%	31.47%	15.6%	-	-
Enterprise Value (EV)	15,133	19,092	33,416	33,105	43,523	50,314	50,314	50,314
Change	-	26.16%	75.03%	-0.93%	31.47%	15.6%	0%	0%
P/E	20.2x	22.8x	33.2x	24.2x	25.5x	24.9x	21.5x	18.7x
PBR	2.34x	2.67x	4.61x	4.07x	4.68x	4.67x	4.07x	3.55x
PEG	-	2x	1.7x	0.7x	1x	1.4x	1.4x	1.3x
Capitalization / Revenue	6.11x	6.68x	10.1x	8.23x	9.2x	9.07x	7.89x	6.91x
EV / Revenue	0x	0x	0x	0x	0x	9.07x	7.89x	6.91x
EV / EBITDA	0x	0x	0x	0x	0x	21.9x	18.7x	16.3x
EV / EBIT	0x	0x	0x	0x	0x	23.6x	20.1x	17.5x
EV / FCF	0x	0x	0x	0x	0x	22.4x	19.5x	17x
FCF Yield	3.24%	3.71%	2.45%	3.27%	3.2%	4.46%	5.12%	5.87%
Dividend per Share ²	17	17	17	18	14	26.1	28.5	32.5
Rate of return	3.33%	2.64%	1.52%	1.63%	0.97%	1.56%	1.7%	1.94%
EPS ²	25.31	28.17	33.67	45.69	56.83	67.2	77.9	89.5
Distribution rate	67.2%	60.3%	50.5%	39.4%	24.6%	38.8%	36.6%	36.3%
Net sales ¹	2,476	2,859	3,317	4,023	4,731	5,545	6,378	7,281
EBITDA ¹	798.2	993.4	1,121	1,553	1,974	2,300	2,691	3,092
EBIT ¹	721.2	945.2	1,017	1,436	1,830	2,136	2,501	2,869
Net income ¹	751.1	835.3	1,005	1,372	1,712	2,021	2,341	2,689
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	510.45	642.80	1,119.40	1,106.00	1,448.50	1,674.40	1,674.40	1,674.40
Nbr of stocks (in thousands)	29,647	29,701	29,852	29,932	30,047	30,049	-	-
Announcement Date	5/29/22	5/11/23	5/9/24	5/12/25	5/13/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CARE RATINGS LIMITED	24.92x	-	-	1.56%	526M
MOODY'S CORPORATION	30.94x	11.15x	20.92x	0.83%	87.17B
CRISIL LIMITED	35.28x	-	-	1.68%	3.45B
ICRA LIMITED	25.59x	-	-	1.59%	499M
Average	29.18x	11.15x	20.92x	1.41%	22.91B
Weighted average by Cap.	31.04x	11.15x	20.92x	0.87%