Valuation Carrefour

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-24 am EDT			5-day change	1st Jan Change
15.70 ^EUR	-4.85%		-6.43%	+10.37%

Jul. 24	After Lagarde and the Houthis, markets lift their heads
Jul. 24	Wall Street's Three-Front Squeeze

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	11,112	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	10.57%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	19,504	18,964	18,283
Change	-	7.03%	-5.88%	-6.37%	5.62%	0.21%	-2.76%	-3.59%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	11.5x	9.33x	8.94x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	0.99x	0.95x	0.9x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	0.4x	2.05x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.14x	0.13x	0.13x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.24x	0.23x	0.21x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.28x	4x	3.67x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.39x	7.59x	6.93x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	10.5x	15.9x	16.4x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	9.48%	6.28%	6.09%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.001	1.068	1.111
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.38%	6.8%	7.07%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.365	1.684	1.757
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	73.4%	63.5%	63.2%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,210	83,563	86,003
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,561	4,742	4,977
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,326	2,497	2,640
Net income ¹	1,072	1,348	1,659	723	319	1,046	1,185	1,206
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,391	7,852	7,170
Reference price ²	16.10	15.64	16.56	13.73	14.23	15.70	15.70	15.70
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	707,563	-	-
Announcement Date	2/16/22	2/14/23	2/20/24	2/19/25	2/17/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CARREFOUR	11.51x	0.24x	4.28x	6.38%	12.65B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.5x	0.93x	6.28x	5.82%	39.42B
CASEY'S GENERAL STORES, INC.	40.45x	1.64x	20.65x	0.3%	31.88B
SEVEN & I HOLDINGS CO., LTD.	17.85x	0.65x	7.51x	2.79%	30.31B
AVENUE SUPERMARTS LIMITED	73.87x	3.26x	42.59x	-.--%	27.22B
COLES GROUP LIMITED	28.17x	0.89x	9.61x	3.29%	21.93B
JERÓNIMO MARTINS, SGPS, S.A.	15.53x	0.37x	5.38x	4%	12.03B
SM INVESTMENTS CORPORATION	7.84x	1.73x	5.54x	2.54%	11.68B
J SAINSBURY PLC	16.79x	0.39x	6.01x	4.25%	10.05B
KESKO OYJ	18.02x	0.89x	8.84x	4.51%	9.46B
Average	25.15x	1.10x	11.67x	3.39%	20.66B
Weighted average by Cap.	29.38x	1.25x	13.70x	3.1%