Company Valuation: Centum Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 9,109 21,641 23,434 40,761 59,329 - -
Change - 137.58% 8.29% 73.94% 45.55% - -
Enterprise Value (EV) 1 9,109 22,662 24,018 40,780 59,141 58,553 58,118
Change - 148.79% 5.98% 69.79% 45.03% -0.99% -0.74%
P/E - 1,235x 843x -87.4x 27.4x 36.4x 27.6x
PBR - 10.6x 5.07x 12.5x 12.3x 9.46x 7.43x
PEG - - 21.6x 0x -0x -1.5x 0.9x
Capitalization / Revenue - 2.06x 2.03x 4.23x 4.86x 3.79x 2.92x
EV / Revenue - 2.16x 2.08x 4.24x 4.85x 3.74x 2.86x
EV / EBITDA - 26.4x 24.2x 28x 36.2x 26.8x 20.3x
EV / EBIT - 55.9x 45.6x 31x 35.3x 27.2x 21x
EV / FCF - 12.6x -50.1x - -93.4x -421x 228x
FCF Yield - 7.97% -2% - -1.07% -0.24% 0.44%
Dividend per Share 2 - - - - 5 5.5 -
Rate of return - - - - 0.12% 0.14% -
EPS 2 - 1.36 1.89 -31.62 147.1 110.7 145.6
Distribution rate - - - - 3.4% 4.97% -
Net sales 1 - 10,482 11,554 9,627 12,205 15,646 20,290
EBITDA 1 - 858.5 993.4 1,454 1,636 2,182 2,863
EBIT 1 - 405.7 526.3 1,318 1,677 2,155 2,772
Net income 1 66.94 -27.55 -19.27 -518.1 2,171 1,633 2,149
Net Debt 1 - 1,021 583.4 18.8 -188 -776 -1,211
Reference price 2 706.95 1,679.55 1,593.40 2,765.15 4,024.75 4,024.75 4,024.75
Nbr of stocks (in thousands) 12,885 12,885 14,707 14,741 14,741 - -
Announcement Date 5/27/23 5/22/24 5/22/25 5/14/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
27.36x4.85x36.16x - 625M
24.98x2.96x16.12x2.06% 234B
13.45x1.64x7.38x3.8% 194B
26.41x3.46x15.81x1.84% 161B
34.77x5.17x21.71x1.13% 152B
40.03x5.34x23.91x1.24% 131B
30.28x4.36x21.36x0.89% 101B
90.17x11.16x63.8x0.35% 93.7B
33.08x5.32x18.51x1.37% 90.07B
30.4x3.79x20.37x1.12% 88.12B
Average 35.09x 4.80x 24.51x 1.53% 124.43B
Weighted average by Cap. 32.46x 4.30x 20.72x 1.76%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Centum Electronics Limited

Historical PBR trend

Valuation ratios - PBR - Centum Electronics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Centum Electronics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Centum Electronics Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Centum Electronics Limited
  1. Stock Market
  2. Stocks
  3. CENTUM Stock
  4. Valuation Centum Electronics Limited