Company Valuation: Centurion Accommodation REIT

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,558 - -
Change - - -
Enterprise Value (EV) 1 2,026 2,029 2,033
Change - 0.14% 0.2%
P/E 18.3x 16.4x 15.3x
PBR 1.34x 1.36x 1.34x
PEG - 1.4x 2.09x
Capitalization / Revenue 10.4x 9.43x 8.87x
EV / Revenue 13.6x 12.3x 11.6x
EV / EBITDA 18.4x 16.6x 15.9x
EV / EBIT 18.4x 16.6x 15.9x
EV / FCF - 14,553,495x -
FCF Yield - 0% -
Dividend per Share 3 0.0659 0.075 0.0789
Rate of return 5.73% 6.52% 6.86%
EPS 3 0.063 0.0702 0.0753
Distribution rate 105% 107% 105%
Net sales 1 149.4 165.2 175.7
EBITDA 1 110.2 122.4 128
EBIT 1 110.2 122.4 128
Net income 1 88.92 98.99 103.8
Net Debt 1 467.9 470.8 475
Reference price 3 1.150 1.150 1.150
Nbr of stocks (in thousands) 1,722,436 - -
Announcement Date - - -
1SGD in Million2USD in Million3SGD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.26x13.47x18.27x5.73% 1.54B
40.29x15.54x16.2x5.2% 58.65B
17.19x24.29x28.74x3.35% 17.74B
9.61x12.64x15.5x5.18% 17.62B
20.57x17.25x25.68x4.82% 15.44B
11.5x14.04x16.7x4.99% 13.08B
29.63x11.46x17.99x3.72% 10.67B
9.89x22.04x29.79x2.84% 10.63B
16.23x12.49x19.55x5.96% 9.93B
27.21x7.28x11.71x5.89% 8.52B
Average 20.04x 15.05x 20.01x 4.77% 16.38B
Weighted average by Cap. 25.32x 15.74x 19.40x 4.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 8C8U Stock
  4. Valuation Centurion Accommodation REIT