Company Valuation: Cerence Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,653 620.3 821.6 131.7 539.8 451.9 - -
Change - -83.02% 32.45% -83.97% 309.9% -16.28% - -
Enterprise Value (EV) 1 3,796 795.8 987.2 286.6 652 502.1 467.1 422.2
Change - -79.03% 24.05% -70.97% 127.5% -22.99% -6.97% -9.61%
P/E 82.1x -1.99x -14.6x -0.22x -29x 182x 52.6x 13.7x
PBR - - - 1.1x 3.57x - - -
PEG - 0x 0.2x -0x 0.3x -2x 0x 0x
Capitalization / Revenue 9.43x 1.89x 2.79x 0.4x 2.14x 1.43x 1.55x 1.49x
EV / Revenue 9.8x 2.43x 3.35x 0.86x 2.59x 1.59x 1.6x 1.39x
EV / EBITDA 24.3x 9.22x 23.8x 3.56x 13.6x 7.46x 8x 5.79x
EV / EBIT 25.9x 10.3x 31.1x 3.96x 16.6x 8.98x 10.7x 7.49x
EV / FCF 60.9x -40.6x 416x 23.5x 13.9x 6.8x 6.66x 5.41x
FCF Yield 1.64% -2.46% 0.24% 4.26% 7.18% 14.7% 15% 18.5%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.17 -7.93 -1.4 -14.12 -0.43 0.055 0.19 0.73
Distribution rate - - - - - - - -
Net sales 1 387.2 327.9 294.5 331.5 251.8 315.6 292.1 303.4
EBITDA 1 155.9 86.36 41.52 80.62 48.06 67.28 58.39 72.92
EBIT 1 146.4 76.92 31.75 72.29 39.18 55.93 43.62 56.4
Net income 1 45.89 -310.8 -56.25 -588.1 -18.71 2.69 28.54 27.55
Net Debt 1 142.9 175.5 165.6 154.9 112.2 50.23 15.25 -29.66
Reference price 2 96.11 15.75 20.37 3.15 12.46 10.00 10.00 10.00
Nbr of stocks (in thousands) 38,006 39,383 40,333 41,804 43,320 45,188 - -
Announcement Date 11/22/21 11/29/22 11/27/23 11/21/24 11/19/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
186.73x1.63x7.64x-.--% 464M
22.71x8.73x14.52x0.94% 2,926B
98.98x39.92x66.72x-.--% 319B
121.02x35.96x121.69x0.15% 121B
86.33x17.33x37.8x-.--% 107B
166.2x9.64x24.61x-.--% 85.86B
424.19x17.87x71.95x-.--% 82.27B
28.57x1.46x11.39x-.--% 53.17B
133.35x4.9x24.93x-.--% 42.7B
-32.41x4.33x20.75x-.--% 35.33B
Average 123.57x 14.18x 40.20x 0.11% 377.32B
Weighted average by Cap. 46.99x 12.52x 24.66x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CRNC Stock
  4. Valuation Cerence Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!