Company Valuation: Cerus Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,173 647.6 391.4 286 395.7 483.7 - -
Change - -44.8% -39.56% -26.93% 38.36% 22.23% - -
Enterprise Value (EV) 1 1,173 647.6 391.4 286 395.7 488.7 470.7 455.7
Change - -44.8% -39.56% -26.93% 38.36% 23.49% -3.68% -3.19%
P/E -21.3x -15.2x -10.3x -14x -25.8x -69.1x -242x 80.7x
PBR - - - - - - - -
PEG - 0.6x 0.8x 0.3x 0.9x 1.2x 3.4x -0x
Capitalization / Revenue 8.96x 4x 2.5x 1.59x 1.92x 1.94x 1.78x 1.64x
EV / Revenue 8.96x 4x 2.5x 1.59x 1.92x 1.96x 1.73x 1.54x
EV / EBITDA -25.6x -52x -36.5x 49.9x 41.7x 32.9x 17.1x 10.4x
EV / EBIT -24x -19x -13x -20.1x -45.6x -163x 134x 43.8x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.32 -0.24 -0.21 -0.11 -0.08 -0.035 -0.01 0.03
Distribution rate - - - - - - - -
Net sales 1 130.9 162 156.4 180.3 206.1 249 271.5 295
EBITDA 1 -45.79 -12.45 -10.72 5.732 9.487 14.85 27.48 43.9
EBIT 1 -48.94 -34.08 -30.05 -14.22 -8.681 -3 3.5 10.4
Net income 1 -54.37 -42.78 -37.49 -20.92 -15.63 -8.767 -1.667 5.2
Net Debt 1 - - - - - 5 -13 -28
Reference price 2 6.810 3.650 2.160 1.540 2.060 2.420 2.420 2.420
Nbr of stocks (in thousands) 172,266 177,421 181,197 185,715 192,088 201,525 - -
Announcement Date 2/22/22 2/28/23 3/5/24 2/20/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-68.57x1.96x32.91x - 484M
34.11x4.04x15.18x2.52% 178B
23.4x4.6x16.03x1.19% 116B
20.08x3.49x12.5x3.02% 115B
31.91x3.07x12.4x2.23% 93.1B
17.84x0.21x12.94x0.73% 62.09B
31.75x7.96x20.45x1.24% 55.87B
38.68x3.58x12.18x2.14% 53.12B
38.02x9.44x26.4x-.--% 44.22B
40.3x3.26x12.16x0.53% 33.59B
Average 20.75x 4.16x 17.32x 1.51% 75.15B
Weighted average by Cap. 29.29x 4.15x 15.09x 1.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cerus Corporation

Historical PBR trend

Valuation ratios - PBR - Cerus Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cerus Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cerus Corporation

  1. Stock Market
  2. Stocks
  3. CERS Stock
  4. Valuation Cerus Corporation