Company Valuation: Cerus Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,173 647.6 391.4 286 395.7 459.5 - -
Change - -44.8% -39.56% -26.93% 38.36% 16.12% - -
Enterprise Value (EV) 1 1,173 647.6 391.4 286 395.7 464.5 446.5 431.5
Change - -44.8% -39.56% -26.93% 38.36% 17.38% -3.88% -3.36%
P/E -21.3x -15.2x -10.3x -14x -25.8x -65.1x -228x 76x
PBR - - - - - - - -
PEG - 0.6x 0.8x 0.3x 0.9x 1.2x 3.2x -0x
Capitalization / Revenue 8.96x 4x 2.5x 1.59x 1.92x 1.84x 1.69x 1.56x
EV / Revenue 8.96x 4x 2.5x 1.59x 1.92x 1.86x 1.64x 1.46x
EV / EBITDA -25.6x -52x -36.5x 49.9x 41.7x 31.3x 16.3x 9.83x
EV / EBIT -24x -19x -13x -20.1x -45.6x -155x 128x 41.5x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.32 -0.24 -0.21 -0.11 -0.08 -0.035 -0.01 0.03
Distribution rate - - - - - - - -
Net sales 1 130.9 162 156.4 180.3 206.1 249 271.5 295
EBITDA 1 -45.79 -12.45 -10.72 5.732 9.487 14.85 27.48 43.9
EBIT 1 -48.94 -34.08 -30.05 -14.22 -8.681 -3 3.5 10.4
Net income 1 -54.37 -42.78 -37.49 -20.92 -15.63 -8.767 -1.667 5.2
Net Debt 1 - - - - - 5 -13 -28
Reference price 2 6.810 3.650 2.160 1.540 2.060 2.280 2.280 2.280
Nbr of stocks (in thousands) 172,266 177,421 181,197 185,715 192,088 201,525 - -
Announcement Date 2/22/22 2/28/23 3/5/24 2/20/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-65.14x1.86x31.28x - 459M
35.13x4.15x15.59x2.44% 184B
24.35x4.53x15.49x1.24% 112B
20.76x3.57x12.79x2.94% 118B
32.34x3.11x12.55x2.2% 94.58B
18.14x0.21x13.15x0.72% 63.13B
31.66x7.9x20.3x1.25% 55.66B
39.25x3.62x12.32x2.11% 53.9B
37.34x9.27x25.93x-.--% 43.42B
44.54x3.36x12.49x0.52% 34.68B
Average 21.84x 4.16x 17.19x 1.49% 75.97B
Weighted average by Cap. 30.08x 4.15x 15.13x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cerus Corporation

Historical PBR trend

Valuation ratios - PBR - Cerus Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cerus Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cerus Corporation

  1. Stock Market
  2. Stocks
  3. CERS Stock
  4. Valuation Cerus Corporation