Company Valuation: Cerus Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,173 647.6 391.4 286 395.7 487.7 - -
Change - -44.8% -39.56% -26.93% 38.36% 23.25% - -
Enterprise Value (EV) 1 1,173 647.6 391.4 286 395.7 492.7 474.7 459.7
Change - -44.8% -39.56% -26.93% 38.36% 24.51% -3.65% -3.16%
P/E -21.3x -15.2x -10.3x -14x -25.8x -69.1x -242x 80.7x
PBR - - - - - - - -
PEG - 0.6x 0.8x 0.3x 0.9x 1.2x 3.4x -0x
Capitalization / Revenue 8.96x 4x 2.5x 1.59x 1.92x 1.96x 1.8x 1.65x
EV / Revenue 8.96x 4x 2.5x 1.59x 1.92x 1.98x 1.75x 1.56x
EV / EBITDA -25.6x -52x -36.5x 49.9x 41.7x 33.2x 17.3x 10.5x
EV / EBIT -24x -19x -13x -20.1x -45.6x -164x 136x 44.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.32 -0.24 -0.21 -0.11 -0.08 -0.035 -0.01 0.03
Distribution rate - - - - - - - -
Net sales 1 130.9 162 156.4 180.3 206.1 249 271.5 295
EBITDA 1 -45.79 -12.45 -10.72 5.732 9.487 14.85 27.48 43.9
EBIT 1 -48.94 -34.08 -30.05 -14.22 -8.681 -3 3.5 10.4
Net income 1 -54.37 -42.78 -37.49 -20.92 -15.63 -8.767 -1.667 5.2
Net Debt 1 - - - - - 5 -13 -28
Reference price 2 6.810 3.650 2.160 1.540 2.060 2.420 2.420 2.420
Nbr of stocks (in thousands) 172,266 177,421 181,197 185,715 192,088 201,525 - -
Announcement Date 2/22/22 2/28/23 3/5/24 2/20/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-69.14x1.98x33.18x - 488M
33.95x4.03x15.12x2.53% 178B
23.66x4.63x16.25x1.18% 117B
20.38x3.52x12.6x2.99% 116B
31.19x3.01x12.15x2.29% 91.03B
17.79x0.21x12.9x0.73% 61.89B
31.8x7.97x20.49x1.24% 55.85B
38.71x3.58x12.19x2.14% 53.16B
38.13x9.47x26.48x-.--% 44.35B
40.31x3.26x12.12x0.53% 33.59B
Average 20.68x 4.16x 17.35x 1.52% 75.06B
Weighted average by Cap. 29.23x 4.15x 15.10x 1.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cerus Corporation

Historical PBR trend

Valuation ratios - PBR - Cerus Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cerus Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cerus Corporation

  1. Stock Market
  2. Stocks
  3. CERS Stock
  4. Valuation Cerus Corporation