|
Market Closed -
Toronto S.E.
04:00:00 2026-10-16 pm EDT
|
5-day change | 1st Jan Change | ||
| 106.42 CAD | +0.22% |
|
+6.33% | -16.06% |
| Sep. 10 | CGI Prices $362.1 Million Senior Notes Offering in Canada | MT |
| Sep. 09 | CGI Inc. (TSX:GIB.A) acquired Callibrity Solutions, LLC. | CI |
Company Valuation: CGI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,262 | 24,613 | 31,217 | 35,041 | 27,354 | 21,758 | - | - |
| Change | - | -6.28% | 26.83% | 12.25% | -21.94% | -20.46% | - | - |
| Enterprise Value (EV) 1 | 28,723 | 27,623 | 33,288 | 36,880 | 30,821 | 25,048 | 24,006 | 23,245 |
| Change | - | -3.83% | 20.51% | 10.79% | -16.43% | -18.73% | -4.16% | -3.17% |
| P/E | 19.9x | 17.2x | 19.5x | 21.3x | 16.9x | 12.2x | 10.9x | 9.9x |
| PBR | 3.84x | 3.47x | 4.26x | 3.98x | 2.65x | 2.12x | 2x | 1.86x |
| PEG | - | 1.5x | 1.4x | 3.25x | 30.88x | 0.7x | 0.9x | 1x |
| Capitalization / Revenue | 2.17x | 1.91x | 2.18x | 2.39x | 1.72x | 1.31x | 1.28x | 1.25x |
| EV / Revenue | 2.37x | 2.15x | 2.33x | 2.51x | 1.94x | 1.51x | 1.41x | 1.33x |
| EV / EBITDA | 11.7x | 10.8x | 11.8x | 12.5x | 9.56x | 7.54x | 7.03x | 6.52x |
| EV / EBIT | 14.7x | 13.2x | 14.4x | 15.3x | 11.8x | 9.27x | 8.53x | 7.93x |
| EV / FCF | 14.4x | 18.6x | 17x | 17.6x | 14.6x | 12x | 11.1x | 10.5x |
| FCF Yield | 6.94% | 5.38% | 5.87% | 5.68% | 6.87% | 8.32% | 9.03% | 9.56% |
| Dividend per Share 2 | - | - | - | - | 0.6 | 0.68 | 0.754 | 0.8614 |
| Rate of return | - | - | - | - | 0.48% | 0.64% | 0.71% | 0.81% |
| EPS 2 | 5.41 | 6.04 | 6.86 | 7.31 | 7.35 | 8.693 | 9.783 | 10.75 |
| Distribution rate | - | - | - | - | 8.16% | 7.82% | 7.71% | 8.02% |
| Net sales 1 | 12,127 | 12,867 | 14,296 | 14,676 | 15,913 | 16,557 | 16,980 | 17,434 |
| EBITDA 1 | 2,463 | 2,561 | 2,832 | 2,953 | 3,225 | 3,321 | 3,416 | 3,564 |
| EBIT 1 | 1,952 | 2,087 | 2,313 | 2,416 | 2,611 | 2,703 | 2,814 | 2,931 |
| Net income 1 | 1,369 | 1,466 | 1,631 | 1,693 | 1,658 | 1,823 | 1,963 | 2,081 |
| Net Debt 1 | 2,460 | 3,010 | 2,071 | 1,839 | 3,467 | 3,290 | 2,248 | 1,487 |
| Reference price 2 | 107.59 | 103.99 | 133.88 | 155.62 | 123.96 | 106.42 | 106.42 | 106.42 |
| Nbr of stocks (in thousands) | 244,097 | 236,691 | 233,174 | 225,172 | 220,666 | 204,456 | - | - |
| Announcement Date | 11/10/21 | 11/9/22 | 11/8/23 | 11/6/24 | 11/5/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.24x | 1.51x | 7.54x | 0.64% | 15.38B | |
| 22.87x | 3.72x | 13.01x | 2.91% | 219B | |
| 23.04x | 4.84x | 11.86x | 0.72% | 198B | |
| 17.06x | 1.86x | 9.75x | 2.81% | 137B | |
| -120.79x | 16.73x | 92.01x | -.--% | 108B | |
| -511.15x | 36.29x | 149.08x | -.--% | 106B | |
| 16.07x | 2.9x | 11.18x | 5.01% | 93.97B | |
| 22.61x | 5.86x | 14.38x | 2.51% | 67.63B | |
| 15.19x | 2.22x | 9.42x | 5.13% | 49.56B | |
| 24.75x | 2.06x | 13.03x | 1.26% | 48.6B | |
| Average | -47.81x | 7.80x | 33.13x | 2.1% | 104.25B | |
| Weighted average by Cap. | -47.87x | 8.22x | 34.01x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GIB.A Stock
- Valuation CGI Inc.
Select your edition
All financial news and data tailored to specific country editions
