Valuation Chemtrade Logistics Income Fund

Stocks

Market Closed - Toronto S.E. Other stock markets 04:00:00 2026-07-10 pm EDT			5-day change	1st Jan Change
16.71 ^CAD	-0.24%		+5.56%	+13.29%

Jun. 19	Chemtrade Logistics Income Fund Declares June 2026 Distribution	MT
Jun. 19	Chemtrade Logistics Income Fund Declares Cash Distribution for the Month of June 2026 Payable on July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	770.4	1,035	996.2	1,316	1,701	1,863	-
Change	-	34.4%	-3.79%	32.07%	29.26%	9.52%	-
Enterprise Value (EV) ¹	1,948	1,990	1,827	2,180	2,881	3,086	3,006
Change	-	2.14%	-8.21%	19.34%	32.16%	7.1%	-2.58%
P/E	-3.2x	9.06x	5.61x	10.5x	12.1x	11.8x	10.3x
PBR	-	-	-	2.06x	2.17x	2.42x	2.09x
PEG	-	-0x	0.1x	-0.3x	0.7x	0.7x	0.7x
Capitalization / Revenue	0.56x	0.57x	0.54x	0.74x	0.85x	0.86x	0.83x
EV / Revenue	1.42x	1.1x	0.99x	1.22x	1.44x	1.42x	1.33x
EV / EBITDA	6.95x	4.62x	3.63x	4.63x	5.68x	6.07x	5.63x
EV / EBIT	47.8x	9.3x	6.41x	7.72x	11.1x	11x	10.2x
EV / FCF	14.7x	7.84x	7.77x	13.5x	16.1x	21.9x	16.8x
FCF Yield	6.82%	12.8%	12.9%	7.43%	6.2%	4.56%	5.94%
Dividend per Share ²	0.6	0.6	0.6	0.66	0.69	0.7175	0.739
Rate of return	8.11%	6.69%	7.04%	6.03%	4.68%	4.29%	4.42%
EPS ²	-2.31	0.99	1.52	1.04	1.22	1.412	1.617
Distribution rate	-26%	60.6%	39.5%	63.5%	56.6%	50.8%	45.7%
Net sales ¹	1,369	1,813	1,847	1,787	1,998	2,170	2,254
EBITDA ¹	280.4	430.9	502.6	470.8	507.4	508.5	534.1
EBIT ¹	40.76	213.9	285.1	282.2	260	281.5	296.1
Net income ¹	-235.2	109.1	249.3	126.9	139.4	148.8	168.8
Net Debt ¹	1,178	954.5	830.5	864.2	1,180	1,223	1,144
Reference price ²	7.40	8.97	8.52	10.94	14.75	16.71	16.71
Nbr of stocks (in thousands)	104,109	115,431	116,921	120,261	115,298	111,465	-
Announcement Date	2/22/22	2/22/23	2/20/24	2/28/25	2/25/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHEMTRADE LOGISTICS INCOME FUND	11.83x	1.42x	6.07x	4.29%	1.32B
AIR LIQUIDE	27.95x	4.31x	13.9x	2.04%	126B
NAN YA PLASTICS CORPORATION	19.11x	5.18x	35.38x	1.94%	44.85B
SABIC	51.54x	1.33x	8.38x	6.14%	41.19B
WANHUA CHEMICAL GROUP CO., LTD.	11.66x	1.15x	6.52x	2.62%	31.72B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.41x	2.76x	6.85x	4.73%	21.8B
ZHEJIANG JUHUA CO., LTD.	20.03x	-	-	1.98%	17.29B
LYONDELLBASELL INDUSTRIES N.V.	6.06x	0.79x	5.1x	4.9%	18.19B
RESONAC HOLDINGS CORPORATION	31.05x	2.5x	14.13x	0.41%	18.14B
HENGLI PETROCHEMICAL CO.,LTD.	9.8x	0.88x	7.76x	3.58%	16.39B
Average	19.84x	2.26x	11.56x	3.26%	33.74B
Weighted average by Cap.	24.56x	3.14x	14.15x	2.9%