Valuation Chemtrade Logistics Income Fund

Stocks

Delayed Toronto S.E. Other stock markets 01:55:17 2026-07-14 pm EDT			5-day change	1st Jan Change
16.96 ^CAD	+1.16%		+2.79%	+15.05%

Jun. 19	Chemtrade Logistics Income Fund Declares June 2026 Distribution	MT
Jun. 19	Chemtrade Logistics Income Fund Declares Cash Distribution for the Month of June 2026 Payable on July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	770.4	1,035	996.2	1,316	1,701	1,869	-
Change	-	34.4%	-3.79%	32.07%	29.26%	9.91%	-
Enterprise Value (EV) ¹	1,948	1,990	1,827	2,180	2,881	3,092	3,013
Change	-	2.14%	-8.21%	19.34%	32.16%	7.33%	-2.57%
P/E	-3.2x	9.06x	5.61x	10.5x	12.1x	11.9x	10.4x
PBR	-	-	-	2.06x	2.17x	2.42x	2.1x
PEG	-	-0x	0.1x	-0.3x	0.7x	0.8x	0.7x
Capitalization / Revenue	0.56x	0.57x	0.54x	0.74x	0.85x	0.86x	0.83x
EV / Revenue	1.42x	1.1x	0.99x	1.22x	1.44x	1.43x	1.34x
EV / EBITDA	6.95x	4.62x	3.63x	4.63x	5.68x	6.08x	5.64x
EV / EBIT	47.8x	9.3x	6.41x	7.72x	11.1x	11x	10.2x
EV / FCF	14.7x	7.84x	7.77x	13.5x	16.1x	22x	16.9x
FCF Yield	6.82%	12.8%	12.9%	7.43%	6.2%	4.55%	5.93%
Dividend per Share ²	0.6	0.6	0.6	0.66	0.69	0.7175	0.739
Rate of return	8.11%	6.69%	7.04%	6.03%	4.68%	4.28%	4.41%
EPS ²	-2.31	0.99	1.52	1.04	1.22	1.412	1.617
Distribution rate	-26%	60.6%	39.5%	63.5%	56.6%	50.8%	45.7%
Net sales ¹	1,369	1,813	1,847	1,787	1,998	2,170	2,254
EBITDA ¹	280.4	430.9	502.6	470.8	507.4	508.5	534.1
EBIT ¹	40.76	213.9	285.1	282.2	260	281.5	296.1
Net income ¹	-235.2	109.1	249.3	126.9	139.4	148.8	168.8
Net Debt ¹	1,178	954.5	830.5	864.2	1,180	1,223	1,144
Reference price ²	7.40	8.97	8.52	10.94	14.75	16.77	16.77
Nbr of stocks (in thousands)	104,109	115,431	116,921	120,261	115,298	111,465	-
Announcement Date	2/22/22	2/22/23	2/20/24	2/28/25	2/25/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHEMTRADE LOGISTICS INCOME FUND	11.88x	1.43x	6.08x	4.28%	1.32B
AIR LIQUIDE	28.34x	4.36x	14.08x	2.01%	128B
NAN YA PLASTICS CORPORATION	19.43x	5.35x	36.94x	2.17%	49.17B
SABIC	52.49x	1.36x	8.61x	6.03%	41.94B
WANHUA CHEMICAL GROUP CO., LTD.	11.36x	1.12x	6.39x	2.69%	30.91B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.59x	2.81x	6.97x	4.64%	22.22B
LYONDELLBASELL INDUSTRIES N.V.	6.27x	0.81x	5.28x	4.74%	18.82B
RESONAC HOLDINGS CORPORATION	29.47x	2.39x	13.54x	0.43%	17.13B
SOLAR INDUSTRIES INDIA LIMITED	97.64x	16.91x	63.63x	0.07%	17.17B
ZHEJIANG JUHUA CO., LTD.	19.36x	-	-	2.05%	16.71B
Average	28.58x	4.06x	17.95x	2.91%	34.33B
Weighted average by Cap.	29.08x	4.05x	17.64x	2.74%