Valuation Chemtrade Logistics Income Fund

Stocks

Delayed Toronto S.E. Other stock markets 12:41:56 2026-07-08 pm EDT			5-day change	1st Jan Change
16.77 ^CAD	+1.57%		+8.34%	+13.63%

Jun. 19	Chemtrade Logistics Income Fund Declares June 2026 Distribution	MT
Jun. 19	Chemtrade Logistics Income Fund Declares Cash Distribution for the Month of June 2026 Payable on July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	770.4	1,035	996.2	1,316	1,701	1,840	-
Change	-	34.4%	-3.79%	32.07%	29.26%	8.21%	-
Enterprise Value (EV) ¹	1,948	1,990	1,827	2,180	2,881	3,063	2,984
Change	-	2.14%	-8.21%	19.34%	32.16%	6.33%	-2.6%
P/E	-3.2x	9.06x	5.61x	10.5x	12.1x	11.7x	10.2x
PBR	-	-	-	2.06x	2.17x	2.39x	2.07x
PEG	-	-0x	0.1x	-0.3x	0.7x	0.7x	0.7x
Capitalization / Revenue	0.56x	0.57x	0.54x	0.74x	0.85x	0.85x	0.82x
EV / Revenue	1.42x	1.1x	0.99x	1.22x	1.44x	1.41x	1.32x
EV / EBITDA	6.95x	4.62x	3.63x	4.63x	5.68x	6.02x	5.59x
EV / EBIT	47.8x	9.3x	6.41x	7.72x	11.1x	10.9x	10.1x
EV / FCF	14.7x	7.84x	7.77x	13.5x	16.1x	21.8x	16.7x
FCF Yield	6.82%	12.8%	12.9%	7.43%	6.2%	4.59%	5.99%
Dividend per Share ²	0.6	0.6	0.6	0.66	0.69	0.7175	0.739
Rate of return	8.11%	6.69%	7.04%	6.03%	4.68%	4.35%	4.48%
EPS ²	-2.31	0.99	1.52	1.04	1.22	1.412	1.617
Distribution rate	-26%	60.6%	39.5%	63.5%	56.6%	50.8%	45.7%
Net sales ¹	1,369	1,813	1,847	1,787	1,998	2,170	2,254
EBITDA ¹	280.4	430.9	502.6	470.8	507.4	508.5	534.1
EBIT ¹	40.76	213.9	285.1	282.2	260	281.5	296.1
Net income ¹	-235.2	109.1	249.3	126.9	139.4	148.8	168.8
Net Debt ¹	1,178	954.5	830.5	864.2	1,180	1,223	1,144
Reference price ²	7.40	8.97	8.52	10.94	14.75	16.51	16.51
Nbr of stocks (in thousands)	104,109	115,431	116,921	120,261	115,298	111,465	-
Announcement Date	2/22/22	2/22/23	2/20/24	2/28/25	2/25/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHEMTRADE LOGISTICS INCOME FUND	11.69x	1.41x	6.02x	4.35%	1.3B
AIR LIQUIDE	28.62x	4.4x	14.2x	1.98%	129B
NAN YA PLASTICS CORPORATION	17.53x	4.78x	32.63x	2.11%	41.09B
SABIC	54.88x	1.32x	8.18x	6.17%	41.23B
WANHUA CHEMICAL GROUP CO., LTD.	12.22x	1.18x	6.82x	2.48%	32.73B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.44x	2.77x	6.87x	4.71%	21.82B
ZHEJIANG JUHUA CO., LTD.	21.49x	-	-	1.85%	18.51B
HENGLI PETROCHEMICAL CO.,LTD.	10.55x	0.91x	8.07x	3.32%	17.61B
RESONAC HOLDINGS CORPORATION	30.14x	2.44x	13.79x	0.42%	17.56B
GANFENG LITHIUM GROUP CO., LTD.	18.42x	3.11x	11.67x	0.65%	17.38B
Average	21.50x	2.48x	12.03x	2.8%	33.85B
Weighted average by Cap.	25.81x	3.23x	14.00x	2.65%