Valuation Chemtrade Logistics Income Fund

Stocks

Delayed Toronto S.E. Other stock markets 03:43:47 2026-07-15 pm EDT			5-day change	1st Jan Change
17.16 ^CAD	+0.79%		+1.90%	+16.41%

Jun. 19	Chemtrade Logistics Income Fund Declares June 2026 Distribution	MT
Jun. 19	Chemtrade Logistics Income Fund Declares Cash Distribution for the Month of June 2026 Payable on July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	770.4	1,035	996.2	1,316	1,701	1,898	-
Change	-	34.4%	-3.79%	32.07%	29.26%	11.62%	-
Enterprise Value (EV) ¹	1,948	1,990	1,827	2,180	2,881	3,121	3,042
Change	-	2.14%	-8.21%	19.34%	32.16%	8.34%	-2.55%
P/E	-3.2x	9.06x	5.61x	10.5x	12.1x	12.1x	10.5x
PBR	-	-	-	2.06x	2.17x	2.46x	2.13x
PEG	-	-0x	0.1x	-0.3x	0.7x	0.8x	0.7x
Capitalization / Revenue	0.56x	0.57x	0.54x	0.74x	0.85x	0.87x	0.84x
EV / Revenue	1.42x	1.1x	0.99x	1.22x	1.44x	1.44x	1.35x
EV / EBITDA	6.95x	4.62x	3.63x	4.63x	5.68x	6.14x	5.69x
EV / EBIT	47.8x	9.3x	6.41x	7.72x	11.1x	11.1x	10.3x
EV / FCF	14.7x	7.84x	7.77x	13.5x	16.1x	22.2x	17x
FCF Yield	6.82%	12.8%	12.9%	7.43%	6.2%	4.51%	5.87%
Dividend per Share ²	0.6	0.6	0.6	0.66	0.69	0.7175	0.739
Rate of return	8.11%	6.69%	7.04%	6.03%	4.68%	4.21%	4.34%
EPS ²	-2.31	0.99	1.52	1.04	1.22	1.412	1.617
Distribution rate	-26%	60.6%	39.5%	63.5%	56.6%	50.8%	45.7%
Net sales ¹	1,369	1,813	1,847	1,787	1,998	2,170	2,254
EBITDA ¹	280.4	430.9	502.6	470.8	507.4	508.5	534.1
EBIT ¹	40.76	213.9	285.1	282.2	260	281.5	296.1
Net income ¹	-235.2	109.1	249.3	126.9	139.4	148.8	168.8
Net Debt ¹	1,178	954.5	830.5	864.2	1,180	1,223	1,144
Reference price ²	7.40	8.97	8.52	10.94	14.75	17.03	17.03
Nbr of stocks (in thousands)	104,109	115,431	116,921	120,261	115,298	111,465	-
Announcement Date	2/22/22	2/22/23	2/20/24	2/28/25	2/25/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHEMTRADE LOGISTICS INCOME FUND	12.06x	1.44x	6.14x	4.21%	1.35B
AIR LIQUIDE	28.63x	4.4x	14.21x	1.99%	130B
NAN YA PLASTICS CORPORATION	19.15x	5.61x	38.75x	2.06%	51.82B
SABIC	52.34x	1.4x	8.85x	6%	41.81B
WANHUA CHEMICAL GROUP CO., LTD.	11.81x	1.16x	6.58x	2.59%	32.17B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.96x	2.95x	7.3x	4.44%	23.66B
LYONDELLBASELL INDUSTRIES N.V.	6.3x	0.81x	5.29x	4.72%	18.9B
SOLAR INDUSTRIES INDIA LIMITED	98.35x	17.03x	64.08x	0.06%	17.23B
RESONAC HOLDINGS CORPORATION	29.64x	2.4x	13.6x	0.43%	17.27B
ZHEJIANG JUHUA CO., LTD.	19.77x	-	-	2.01%	17.08B
Average	28.80x	4.13x	18.31x	2.85%	35.1B
Weighted average by Cap.	29.03x	4.13x	18.13x	2.68%