Valuation China Electronics Optics Valley Union Holding Company Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:05 2026-07-24 am EDT			5-day change	1st Jan Change
0.1580 ^HKD	0.00%		+9.72%	-26.51%

Jun. 11	China Electronics Optics Valley Union Holding Company Limited Approves Final Dividend for the Year Ended 31 December 2025	CI
Jun. 09	China Electronics Optics Unit Obtains 1.5 Billion Yuan Revolving Facility	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,593	2,418	2,560	2,807	1,729	1,395
Change	-	-6.75%	5.86%	9.65%	-38.42%	-19.29%
Enterprise Value (EV) ¹	6,821	6,676	8,217	8,990	8,692	8,505
Change	-	-2.12%	23.07%	9.42%	-3.32%	-2.15%
P/E	5.7x	3.86x	4.87x	5.69x	18.1x	43.4x
PBR	0.38x	0.33x	0.33x	0.35x	0.22x	0.17x
PEG	-	0.1x	-0.3x	-1.06x	-0.2x	-0.7x
Capitalization / Revenue	0.85x	0.53x	0.46x	0.54x	0.48x	0.36x
EV / Revenue	2.24x	1.47x	1.49x	1.72x	2.42x	2.17x
EV / EBITDA	9.15x	7.95x	7.22x	8.52x	14.7x	11.8x
EV / EBIT	10.5x	8.71x	7.66x	9.26x	16.9x	12.6x
EV / FCF	6.7x	19.1x	-62.5x	10.3x	-11.1x	-57.4x
FCF Yield	14.9%	5.23%	-1.6%	9.7%	-8.99%	-1.74%
Dividend per Share ²	0.0168	0.0203	0.0219	0.023	-	0.0043
Rate of return	4.81%	6.23%	6.35%	6.03%	-	2.23%
EPS ²	0.0613	0.0845	0.0708	0.067	0.013	0.004454
Distribution rate	27.4%	24%	30.9%	34.3%	-	96.5%
Net sales ¹	3,049	4,531	5,523	5,221	3,589	3,920
EBITDA ¹	745.5	839.5	1,138	1,056	589.6	722.9
EBIT ¹	649.9	766.5	1,072	971.3	512.9	672.9
Net income ¹	464.3	640.2	536.1	506.7	95.75	32.59
Net Debt ¹	4,228	4,258	5,656	6,183	6,963	7,110
Reference price ²	0.3494	0.3259	0.3450	0.3812	0.2349	0.1932
Nbr of stocks (in thousands)	7,421,354	7,421,354	7,421,354	7,363,834	7,359,326	7,221,946
Announcement Date	4/20/21	4/21/22	4/21/23	4/16/24	4/17/25	4/23/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA ELECTRONICS OPTICS VALLEY UNION HOLDING COMPANY LIMITED	-	-	-	-	146M
CTP N.V.	5.99x	16.98x	21.31x	4.49%	9B
CORPORACIÓN INMOBILIARIA VESTA, S.A.B. DE C.V.	12.31x	12.79x	15.94x	2.37%	3.14B
WHA CORPORATION	15.92x	7.86x	18.73x	3.77%	2.39B
BECAMEX INVESTMENT AND INDUSTRIAL DEVELOPMENT GROUP	10.01x	-	-	-	1.51B
SWEDISH LOGISTIC PROPERTY AB	14.54x	16.16x	18.77x	1.1%	1.05B
AMATA CORPORATION	8.84x	3.02x	8.42x	4.24%	986M
PROPERTY FOR INDUSTRY LIMITED	12.94x	16.4x	18.38x	3.99%	690M
MLP GROUP S.A.	11.03x	13.09x	10.04x	-.--%	677M
Average	11.45x	12.33x	15.94x	2.85%	2.18B
Weighted average by Cap.	9.57x	14.04x	18.63x	3.62%