Suspension of trading

Valuation China Rare Earth Holdings Limited Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 01:06:20 2025-06-17 pm EDT			5-day change	1st Jan Change
0.0800 ^EUR	+2.04%		-10.01%	+72.41%

Jun. 16	China Rare Earth Holdings Limited Announces Board and Board Committees Changes, Effective June 16, 2026	CI
Jun. 12	China Rare Earth Holdings Limited Announces Board and Committee Appointments, with Effect from 12 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	948.4	948.4	2,225	1,159	772.8	936.7
Change	-	0%	134.57%	-47.89%	-33.33%	21.21%
Enterprise Value (EV) ¹	-526	-788.5	406.5	-291.9	-525.7	-28.61
Change	-	-49.9%	151.56%	-171.79%	-80.11%	94.56%
P/E	24.4x	48.1x	91.7x	-3.11x	-3.85x	-8.93x
PBR	0.37x	0.34x	0.77x	0.51x	0.37x	0.49x
PEG	-	-1x	4x	0x	0.1x	0.2x
Capitalization / Revenue	0.93x	0.85x	1.83x	1.43x	1.13x	1.24x
EV / Revenue	-0.52x	-0.71x	0.34x	-0.36x	-0.77x	-0.04x
EV / EBITDA	-8.98x	-17x	7.85x	0.82x	2.79x	0.48x
EV / EBIT	-19.9x	-54.8x	20x	0.75x	2.4x	0.33x
EV / FCF	3.01x	-7.52x	-145x	14x	9.94x	0.11x
FCF Yield	33.2%	-13.3%	-0.69%	7.16%	10.1%	925%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0166	0.008416	0.0104	-0.1594	-0.0856	-0.0448
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,019	1,112	1,212	810.4	686.1	756.7
EBITDA ¹	58.61	46.4	51.8	-354.2	-188.5	-59.58
EBIT ¹	26.4	14.4	20.34	-389	-219	-85.45
Net income ¹	38.88	19.71	24.27	-373.3	-200.5	-104.9
Net Debt ¹	-1,474	-1,737	-1,818	-1,451	-1,298	-965.3
Reference price ²	0.4050	0.4050	0.9500	0.4950	0.3300	0.4000
Nbr of stocks (in thousands)	2,341,700	2,341,700	2,341,700	2,341,700	2,341,700	2,341,700
Announcement Date	4/28/20	4/27/21	4/28/22	4/26/23	4/23/24	4/29/25

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIR LIQUIDE	28.62x	4.4x	14.2x	1.98%	129B
NAN YA PLASTICS CORPORATION	17.53x	4.78x	32.63x	2.11%	41.09B
SABIC	54.88x	1.32x	8.18x	6.17%	41.23B
WANHUA CHEMICAL GROUP CO., LTD.	12.22x	1.18x	6.82x	2.48%	32.73B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.44x	2.77x	6.87x	4.71%	21.82B
ZHEJIANG JUHUA CO., LTD.	21.49x	-	-	1.85%	18.51B
HENGLI PETROCHEMICAL CO.,LTD.	10.55x	0.91x	8.07x	3.32%	17.61B
RESONAC HOLDINGS CORPORATION	30.14x	2.44x	13.79x	0.42%	17.56B
GANFENG LITHIUM GROUP CO., LTD.	18.42x	3.11x	11.67x	0.65%	17.38B
Average	22.59x	2.61x	12.78x	2.63%	37.47B
Weighted average by Cap.	25.87x	3.24x	14.04x	2.65%