Valuation China United Network Communications Limited

Stocks

End-of-day quote Shanghai S.E. 2026-09-30			5-day change	1st Jan Change
4.230 ^CNY	+1.44%		+1.44%	-17.22%

Aug. 19	China Unicom H1 Profit Down 35%; Shares Fall 3%	MT
Aug. 18	China United Network Communications Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	121,796	142,484	139,301	168,861	159,761	132,249	-	-
Change	-	16.99%	-2.23%	21.22%	-5.39%	-17.22%	-	-
Enterprise Value (EV) ¹	93,305	87,641	96,295	131,134	130,872	74,520	56,619	33,933
Change	-	-6.07%	9.87%	36.18%	-0.2%	-43.06%	-24.02%	-40.07%
P/E	19.1x	19.1x	16.8x	18.2x	17.5x	16.2x	15.4x	14.4x
PBR	0.82x	0.92x	0.88x	1.02x	0.95x	0.78x	0.78x	0.79x
PEG	-	1.4x	1.5x	1.5x	511x	-1.5x	2.78x	2.16x
Capitalization / Revenue	0.37x	0.4x	0.37x	0.43x	0.41x	0.34x	0.33x	0.33x
EV / Revenue	0.28x	0.25x	0.26x	0.34x	0.33x	0.19x	0.14x	0.08x
EV / EBITDA	1.05x	0.96x	1.07x	1.36x	1.5x	0.86x	0.62x	0.36x
EV / EBIT	5.27x	4.3x	4.22x	5.78x	5.23x	3.74x	2.65x	1.47x
EV / FCF	2.21x	2.83x	3.65x	7.5x	5.13x	1.66x	1.48x	0.9x
FCF Yield	45.2%	35.3%	27.4%	13.3%	19.5%	60.2%	67.5%	111%
Dividend per Share ²	0.096	0.0427	0.0524	0.0621	0.0523	0.1513	0.1647	0.1772
Rate of return	2.44%	0.95%	1.2%	1.17%	1.02%	3.58%	3.89%	4.19%
EPS ²	0.206	0.234	0.261	0.292	0.2921	0.2606	0.275	0.2933
Distribution rate	46.6%	18.2%	20.1%	21.3%	17.9%	58.1%	59.9%	60.4%
Net sales ¹	327,854	354,944	372,600	389,589	392,223	392,493	397,280	403,011
EBITDA ¹	89,038	91,127	90,154	96,422	87,011	87,060	91,829	93,870
EBIT ¹	17,696	20,401	22,800	22,700	25,036	19,932	21,348	23,064
Net income ¹	6,305	7,299	8,200	9,030	9,127	7,575	8,307	8,877
Net Debt ¹	-28,492	-54,843	-43,006	-37,727	-28,889	-57,729	-75,630	-98,316
Reference price ²	3.930	4.480	4.380	5.310	5.110	4.230	4.230	4.230
Nbr of stocks (in thousands)	30,991,393	31,804,436	31,803,992	31,800,581	31,264,425	31,264,425	-	-
Announcement Date	3/11/22	3/8/23	3/4/24	3/18/25	3/19/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA UNITED NETWORK COMMUNICATIONS LIMITED	16.23x	0.19x	0.86x	3.58%	19.72B
CHINA MOBILE LIMITED	11x	1.3x	4.13x	7.04%	222B
VERIZON COMMUNICATIONS, INC.	10.17x	2.47x	6.53x	6.14%	191B
DEUTSCHE TELEKOM AG	12.71x	2.12x	5.48x	4.27%	143B
NTT, INC.	13.28x	1.85x	8.04x	3.15%	87.61B
CHINA TELECOM CORPORATION LIMITED	11.83x	0.9x	3.37x	6.46%	80.68B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.86x	1.83x	4.6x	2.74%	67.22B
SAUDI TELECOM COMPANY	14.85x	2.67x	8.33x	5.16%	56.93B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.84x	5.27x	19.21x	4.77%	54.32B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.59x	2.69x	5.98x	4.47%	50.34B
Average	13.94x	2.13x	6.65x	4.77%	97.23B
Weighted average by Cap.	12.60x	2.05x	6.24x	5.32%