Valuation Chongqing Rural Commercial Bank Co., Ltd.

Stocks

Market Closed - Hong Kong S.E. 04:08:08 2026-08-21 am EDT			5-day change	1st Jan Change
6.600 ^HKD	+1.93%		+6.11%	+7.32%

Jul. 22	Chongqing Rural Commercial Bank Co., Ltd. Announces President Changes, Effective July 22, 2026	CI
Jul. 22	Chongqing Rural Commercial Bank Co., Ltd. Announces Management Changes, Effective July 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	74,449	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	4.83%	-	-
Enterprise Value (EV)	186,607	37,154	42,995	64,486	71,020	74,449	74,449	74,449
Change	-	-80.09%	15.72%	49.99%	10.13%	4.83%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.91x	4.5x	4.15x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.45x	0.42x	0.39x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.5x	0.49x	0.49x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.43x	2.25x	2.08x
EV / Revenue	0x	0x	0x	0x	0x	2.43x	2.25x	2.08x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.76x	3.45x	3.26x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3488	0.3798	0.4104
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.16%	6.71%	7.25%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.153	1.258	1.364
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.2%	30.2%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,677	33,156	35,723
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	19,812	21,599	22,803
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,042	14,344	15,539
Net Debt	146,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.659	5.659	5.659
Nbr of stocks (in thousands)	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	-	-
Announcement Date	3/30/22	3/30/23	3/28/24	3/25/25	3/25/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHONGQING RURAL COMMERCIAL BANK CO., LTD.	4.82x	-	-	6.28%	11.04B
JPMORGAN CHASE & CO.	13.91x	-	-	1.79%	934B
BANK OF AMERICA CORPORATION	13.22x	-	-	1.93%	433B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.22x	-	-	4.98%	395B
HSBC HOLDINGS PLC	12.53x	-	-	4.16%	352B
CHINA CONSTRUCTION BANK CORPORATION	5.98x	-	-	5.09%	315B
ROYAL BANK OF CANADA	17.78x	-	-	2.41%	286B
BANK OF CHINA LIMITED	6.2x	-	-	5.07%	273B
WELLS FARGO & COMPANY	11.46x	-	-	2.28%	253B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.95x	-	-	2.85%	246B
Average	10.61x			3.68%	349.67B
Weighted average by Cap.	11.61x			3.14%