Valuation Chongqing Rural Commercial Bank Co., Ltd.

Stocks

Delayed Hong Kong S.E. Other stock markets 10:23:54 2026-07-23 pm EDT			5-day change	1st Jan Change
6.450 ^HKD	+0.31%		+0.94%	+4.55%

Jul. 22	Chongqing Rural Commercial Bank Co., Ltd. Announces President Changes, Effective July 22, 2026	CI
Jul. 22	Chongqing Rural Commercial Bank Co., Ltd. Announces Management Changes, Effective July 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	72,948	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	2.72%	-	-
Enterprise Value (EV)	186,607	37,154	42,995	64,486	71,020	72,948	72,948	72,948
Change	-	-80.09%	15.72%	49.99%	10.13%	2.72%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.82x	4.4x	4.07x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.45x	0.41x	0.39x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.49x	0.46x	0.51x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.39x	2.22x	2.07x
EV / Revenue	0x	0x	0x	0x	0x	2.39x	2.22x	2.07x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.74x	3.5x	3.32x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3467	0.3812	0.4104
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.24%	6.86%	7.39%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.153	1.263	1.364
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.1%	30.2%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,568	32,849	35,283
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	19,501	20,827	21,986
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,245	14,344	15,597
Net Debt	146,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.555	5.555	5.555
Nbr of stocks (in thousands)	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	-	-
Announcement Date	3/30/22	3/30/23	3/28/24	3/25/25	3/25/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHONGQING RURAL COMMERCIAL BANK CO., LTD.	4.74x	-	-	6.34%	10.78B
JPMORGAN CHASE & CO.	13.79x	-	-	1.81%	926B
BANK OF AMERICA CORPORATION	13.2x	-	-	1.93%	432B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.87x	-	-	5.28%	380B
HSBC HOLDINGS PLC	12.7x	-	-	4.06%	354B
CHINA CONSTRUCTION BANK CORPORATION	5.6x	-	-	5.44%	294B
ROYAL BANK OF CANADA	18.76x	-	-	2.27%	294B
BANK OF CHINA LIMITED	5.93x	-	-	5.28%	265B
WELLS FARGO & COMPANY	11.9x	-	-	2.21%	262B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.94x	-	-	2.65%	253B
Average	10.74x			3.73%	347.01B
Weighted average by Cap.	11.78x			3.15%