Valuation Chongqing Rural Commercial Bank Co., Ltd.

Stocks

Delayed Hong Kong S.E. Other stock markets 03:51:03 2026-07-28 am EDT			5-day change	1st Jan Change
6.450 ^HKD	+0.62%		+3.53%	+4.88%

Jul. 22	Chongqing Rural Commercial Bank Co., Ltd. Announces President Changes, Effective July 22, 2026	CI
Jul. 22	Chongqing Rural Commercial Bank Co., Ltd. Announces Management Changes, Effective July 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	72,104	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	1.53%	-	-
Enterprise Value (EV)	186,607	37,154	42,995	64,486	71,020	72,104	72,104	72,104
Change	-	-80.09%	15.72%	49.99%	10.13%	1.53%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.8x	4.4x	4.06x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.44x	0.41x	0.39x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.49x	0.48x	0.48x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.37x	2.19x	2.04x
EV / Revenue	0x	0x	0x	0x	0x	2.37x	2.19x	2.04x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.53x	3.35x	2.83x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3488	0.3798	0.4104
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.3%	6.86%	7.41%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.153	1.258	1.364
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.2%	30.2%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,437	32,910	35,295
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	20,398	21,545	25,485
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,088	14,276	15,455
Net Debt	146,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.535	5.535	5.535
Nbr of stocks (in thousands)	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	-	-
Announcement Date	3/30/22	3/30/23	3/28/24	3/25/25	3/25/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHONGQING RURAL COMMERCIAL BANK CO., LTD.	4.8x	-	-	6.3%	10.65B
JPMORGAN CHASE & CO.	14.1x	-	-	1.77%	947B
BANK OF AMERICA CORPORATION	13.3x	-	-	1.91%	436B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.11x	-	-	5.07%	388B
HSBC HOLDINGS PLC	12.7x	-	-	4.07%	354B
CHINA CONSTRUCTION BANK CORPORATION	5.89x	-	-	5.18%	308B
ROYAL BANK OF CANADA	18.64x	-	-	2.29%	292B
BANK OF CHINA LIMITED	6.14x	-	-	5.09%	269B
WELLS FARGO & COMPANY	12x	-	-	2.18%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.47x	-	-	2.56%	261B
Average	10.91x			3.64%	352.99B
Weighted average by Cap.	11.95x			3.08%