Valuation Chongqing Rural Commercial Bank Co., Ltd.

Stocks

Market Closed - Hong Kong S.E. 04:08:04 2026-09-14 am EDT			5-day change	1st Jan Change
6.300 ^HKD	-0.71%		-4.26%	+2.44%

Aug. 30	Chongqing Rural Commercial Bank's H1 Profit Rises 6%	MT
Aug. 30	Chongqing Rural Commercial Bank Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	73,327	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	3.25%	-	-
Enterprise Value (EV)	186,607	37,154	42,995	64,486	71,020	73,327	73,327	73,327
Change	-	-80.09%	15.72%	49.99%	10.13%	3.25%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.67x	4.32x	3.96x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.44x	0.4x	0.38x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.47x	0.54x	0.43x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.37x	2.21x	2.05x
EV / Revenue	0x	0x	0x	0x	0x	2.37x	2.21x	2.05x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.45x	3.4x	3.22x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3506	0.3777	0.4104
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.51%	7.01%	7.62%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.154	1.248	1.361
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.4%	30.3%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,984	33,158	35,749
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	21,243	21,561	22,803
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,028	14,232	15,600
Net Debt	146,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.389	5.389	5.389
Nbr of stocks (in thousands)	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	-	-
Announcement Date	3/30/22	3/30/23	3/28/24	3/25/25	3/25/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHONGQING RURAL COMMERCIAL BANK CO., LTD.	4.7x	-	-	6.46%	10.87B
JPMORGAN CHASE & CO.	14.11x	-	-	1.77%	947B
BANK OF AMERICA CORPORATION	13.43x	-	-	1.9%	438B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.3x	-	-	4.91%	410B
HSBC HOLDINGS PLC	12.84x	-	-	4.07%	360B
CHINA CONSTRUCTION BANK CORPORATION	6.29x	-	-	4.9%	334B
BANK OF CHINA LIMITED	6.76x	-	-	4.69%	298B
ROYAL BANK OF CANADA	17.57x	-	-	2.4%	285B
WELLS FARGO & COMPANY	12.36x	-	-	2.11%	273B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.64x	-	-	2.69%	268B
Average	10.90x			3.59%	362.38B
Weighted average by Cap.	11.84x			3.06%