Valuation Ciprun Technology Holdings Company Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:28 2026-09-28 am EDT			5-day change	1st Jan Change
0.2230 ^HKD	-1.33%		-8.98%	+13.20%

Sep. 03	Ciprun Technology Holdings Company Limited Announces Appointment of Li Fushan as Non-Executive Director, Effective September 3, 2026	CI
Aug. 28	Ciprun Technology Holdings Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	555.7	446.9	344.6	350	260.8	945.3
Change	-	-19.57%	-22.89%	1.57%	-25.49%	262.46%
Enterprise Value (EV) ¹	803.3	647.6	456.7	504.9	442.4	1,027
Change	-	-19.38%	-29.48%	10.55%	-12.38%	132.07%
P/E	-7.29x	-1.73x	34.7x	-24.5x	-7.1x	-9.67x
PBR	1.75x	7.92x	4.65x	5.68x	13.5x	8.69x
PEG	-	-0x	-0x	0x	-0x	-0x
Capitalization / Revenue	1.95x	3.54x	6.05x	3.14x	2.8x	15.5x
EV / Revenue	2.82x	5.12x	8.02x	4.53x	4.74x	16.9x
EV / EBITDA	-33x	-29.2x	-24.5x	-98.5x	-61.2x	-45x
EV / EBIT	-29.4x	-26.1x	-22.4x	-80.7x	-56.7x	-44x
EV / FCF	-21.1x	34.1x	-14.3x	-10x	-52.7x	10.6x
FCF Yield	-4.74%	2.93%	-7.01%	-9.98%	-1.9%	9.47%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0192	-0.0649	0.0025	-0.0036	-0.009	-0.0183
Distribution rate	-	-	-	-	-	-
Net sales ¹	285.2	126.4	56.94	111.5	93.24	60.83
EBITDA ¹	-24.38	-22.16	-18.66	-5.126	-7.225	-22.82
EBIT ¹	-27.32	-24.78	-20.4	-6.258	-7.797	-23.32
Net income ¹	-76.23	-257.9	10.75	-17.56	-43.99	-95.27
Net Debt ¹	247.6	200.6	112.1	154.9	181.6	81.34
Reference price ²	0.1398	0.1124	0.0867	0.0880	0.0639	0.1770
Nbr of stocks (in thousands)	3,975,448	3,975,448	3,975,448	3,975,448	4,081,448	5,339,782
Announcement Date	4/29/21	4/29/22	4/27/23	4/25/24	6/20/25	4/29/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIPRUN TECHNOLOGY HOLDINGS COMPANY LIMITED	-	-	-	-	172M
TENCENT HOLDINGS LIMITED	15.09x	4.02x	9.32x	1.35%	501B
NETFLIX, INC.	19.85x	5.88x	17.67x	-.--%	296B
UBER TECHNOLOGIES, INC.	21.81x	2.49x	12.69x	-.--%	142B
SK SQUARE CO., LTD.	3.2x	88.24x	2.46x	0.13%	116B
SPOTIFY TECHNOLOGY S.A.	36.7x	4.28x	27.98x	-.--%	105B
AIRBNB, INC.	29.64x	5.76x	16.18x	-.--%	92.84B
PROSUS N.V.	10.14x	7.3x	87.68x	0.68%	86.91B
DOORDASH, INC.	74.78x	4.42x	21.05x	-.--%	83.78B
NASPERS LIMITED	7.52x	2.87x	59.42x	0.8%	32.36B
Average	24.30x	13.92x	28.27x	0.33%	145.57B
Weighted average by Cap.	21.23x	11.26x	19.05x	0.53%