Company Valuation: Cirrus Logic, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,947 5,768 4,992 5,288 7,314 5,992 - -
Change - 16.6% -13.45% 5.93% 38.3% -18.08% - -
Enterprise Value (EV) 4,947 5,288 4,992 4,693 7,314 5,992 5,992 5,992
Change - 6.89% -5.59% -6% 55.86% -18.08% 0% 0%
P/E 15.6x 33.8x 18.9x 16.6x 18.3x 17.6x 16.5x 14.6x
PBR 3.16x 3.6x - - - - - -
PEG - -0.8x 0.3x 0.7x 0.6x -1.4x 2.63x 1.1x
Capitalization / Revenue 2.78x 3.04x 2.79x 2.79x 3.66x 3.06x 2.93x 2.78x
EV / Revenue 0x 0x 0x 0x 0x 3.06x 2.93x 2.78x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 13.3x 13.2x 11.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.52 3.09 4.9 6 7.85 6.845 7.275 8.23
Distribution rate - - - - - - - -
Net sales 1 1,781 1,898 1,789 1,896 1,997 1,961 2,044 2,158
EBITDA 534 510.9 495.4 554.3 601.1 - - -
EBIT 1 471.9 471.8 447.1 503.3 548.8 450.5 454.7 504.6
Net income 1 326.4 176.7 274.6 331.5 414.4 295.5 287.3 355.8
Net Debt - -480.8 - -595.8 - - - -
Reference price 2 86.36 104.39 92.56 99.51 143.39 120.17 120.17 120.17
Nbr of stocks (in thousands) 57,283 55,257 53,935 53,145 51,007 49,862 - -
Announcement Date 5/3/22 5/4/23 5/7/24 5/6/25 5/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.56x - - - 5.99B
16.88x9.56x14.42x0.45% 4,078B
20.69x10.11x13.66x1.18% 1,792B
35.84x15.19x22.3x0.78% 1,585B
83.67x16x58.61x-.--% 845B
4.18x2.47x2.76x0.09% 820B
3.3x2.04x2.46x2.42% 657B
-28.25x5.45x15.36x-.--% 309B
33.19x12.45x22.67x1.92% 275B
Average 20.78x 9.16x 19.03x 0.86% 1,152B
Weighted average by Cap. 23.10x 9.96x 17.66x 0.71%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cirrus Logic, Inc.

Historical PBR trend

Valuation ratios - PBR - Cirrus Logic, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cirrus Logic, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cirrus Logic, Inc.

  1. Stock Market
  2. Stocks
  3. CRUS Stock
  4. Valuation Cirrus Logic, Inc.