|
End-of-day quote
Taiwan S.E.
2026-09-24
|
5-day change | 1st Jan Change | ||
| 10.80 TWD | 0.00% |
|
+2.37% | - |
| Sep. 22 | CMC Magnetics Sells Dynapack Shares for NT$357 Million | MT |
| Sep. 22 | CMC Magnetics Buys Stake in Two Firms Worth Combined NT$612 Million | MT |
Company Valuation: CMC Magnetics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 10,998 | 13,269 | 7,898 | 12,528 | 11,057 | 11,765 |
| Change | - | 20.65% | -40.48% | 58.62% | -11.74% | 6.4% |
| Enterprise Value (EV) 1 | 5,605 | 9,141 | 4,902 | 7,276 | 5,901 | 5,836 |
| Change | - | 63.07% | -46.37% | 48.43% | -18.9% | -1.11% |
| P/E | 99x | 82.3x | -7.61x | 7.16x | -37.6x | 6.84x |
| PBR | 0.58x | 0.73x | 0.48x | 0.68x | 0.63x | 0.61x |
| PEG | - | 1.8x | 0x | -0x | 0x | -0x |
| Capitalization / Revenue | 1.17x | 1.52x | 1.03x | 1.7x | 1.49x | 1.64x |
| EV / Revenue | 0.6x | 1.05x | 0.64x | 0.99x | 0.79x | 0.81x |
| EV / EBITDA | 9.69x | 14.9x | 75.4x | 48.4x | 63.9x | 27x |
| EV / EBIT | -24.2x | -114x | -9.24x | -23.8x | -16.9x | -840x |
| EV / FCF | 4.16x | -27.2x | -21.9x | 5.4x | -12.6x | 25x |
| FCF Yield | 24% | -3.68% | -4.57% | 18.5% | -7.91% | 4% |
| Dividend per Share 2 | 0.7447 | 0.1064 | - | 0.68 | 0.3 | 0.2 |
| Rate of return | 7.38% | 0.87% | - | 5.91% | 2.96% | 1.85% |
| EPS 2 | 0.102 | 0.148 | -0.9522 | 1.607 | -0.27 | 1.58 |
| Distribution rate | 730% | 71.9% | - | 42.3% | -111% | 12.7% |
| Net sales 1 | 9,401 | 8,713 | 7,692 | 7,384 | 7,435 | 7,183 |
| EBITDA 1 | 578.5 | 614.2 | 65.02 | 150.3 | 92.38 | 215.9 |
| EBIT 1 | -231.3 | -80.04 | -530.4 | -306.4 | -349.8 | -6.944 |
| Net income 1 | 111.1 | 161.2 | -1,078 | 1,750 | -290.1 | 1,726 |
| Net Debt 1 | -5,392 | -4,128 | -2,996 | -5,251 | -5,155 | -5,929 |
| Reference price 2 | 10.10 | 12.18 | 7.25 | 11.50 | 10.15 | 10.80 |
| Nbr of stocks (in thousands) | 1,089,348 | 1,089,348 | 1,089,348 | 1,089,348 | 1,089,348 | 1,089,348 |
| Announcement Date | 3/31/21 | 3/29/22 | 3/16/23 | 3/15/24 | 3/14/25 | 3/16/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 370M | |
| 22.48x | 1.9x | 14.95x | 0.46% | 350B | |
| 26.91x | 10.92x | 19.35x | 0.32% | 210B | |
| 22.07x | 2.07x | 10.59x | 0.91% | 82.74B | |
| 20.06x | 0.52x | 9.37x | 1.59% | 58.39B | |
| 33.4x | 5.89x | 20.03x | 1.26% | 42.86B | |
| 35.67x | 21.8x | 26.99x | 1.25% | 37.15B | |
| 12.86x | 0.57x | 6.91x | 3.73% | 29B | |
| 18.04x | 0.34x | 10.19x | 0.67% | 23.02B | |
| 12.4x | 0.65x | 9.67x | 5.42% | 22.39B | |
| Average | 22.65x | 4.96x | 14.23x | 1.73% | 85.56B | |
| Weighted average by Cap. | 23.77x | 4.98x | 15.47x | 0.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2323 Stock
- Valuation CMC Magnetics Corporation
Select your edition
All financial news and data tailored to specific country editions
