Company Valuation: CMES Robotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 278,602 387,325 187,744 - -
Change - 39.02% -51.53% - -
Enterprise Value (EV) 278,602 387,287 187,744 187,744 187,744
Change - 39.01% -51.52% 0% 0%
P/E -17.1x -23x - - -
PBR - 6.57x - - -
PEG - -8.72x - - -
Capitalization / Revenue - 29.7x 7.86x 4.71x 3.56x
EV / Revenue - 0x 7.86x 4.71x 3.56x
EV / EBITDA - - - - -
EV / EBIT - -0x -14.2x -42.7x 50.7x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1,402 -1,439 - - -
Distribution rate - - - - -
Net sales 1 - 13.06 23.9 39.9 52.8
EBITDA - -16.74 - - -
EBIT 1 - -18.41 -13.2 -4.4 3.7
Net income 1 -13.46 -16.78 -12.3 -2.4 5.5
Net Debt - -37.59 - - -
Reference price 2 24,000.00 33,100.00 15,970.00 15,970.00 15,970.00
Nbr of stocks (in thousands) 11,608 11,702 11,756 - -
Announcement Date 3/20/25 3/9/26 - - -
1KRW in Billions2KRW
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 126M
16.59x1.76x9.81x0.88% 18.39B
28.28x5.91x18.43x1.17% 16.03B
66.89x7.88x46.17x0.26% 9.43B
22.22x2.64x15.99x1.46% 8.14B
53.96x5.71x22.67x - 6.94B
11.93x0.99x7.13x6.32% 4.57B
23.41x3.09x11.95x1.98% 4.35B
10.57x0.49x4.54x2.85% 3.92B
36.93x4.56x19.67x - 3.72B
Average 30.09x 3.67x 17.37x 2.13% 7.56B
Weighted average by Cap. 30.20x 3.97x 18.20x 1.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A475400 Stock
  4. Valuation CMES Robotics Inc.