|
Delayed
London S.E.
11:35:23 2026-08-28 am EDT
|
5-day change | 1st Jan Change | ||
| 81.20 GBX | -0.92% |
|
+1.50% | -3.91% |
| Aug. 02 | Coats Group plc Announces Termination of David Peter Gosnell from Director, Effective July 31, 2026 | CI |
| Jul. 28 | Earnings tonic boosts FTSE 100 as oil falls back | AN |
Company Valuation: Coats Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,356 | 1,274 | 1,575 | 1,882 | 2,179 | 2,107 | - | - |
| Change | - | -6.04% | 23.67% | 19.49% | 15.75% | -3.27% | - | - |
| Enterprise Value (EV) 1 | 1,602 | 1,773 | 2,046 | 2,415 | 3,086 | 2,929 | 2,832 | 2,709 |
| Change | - | 10.73% | 15.37% | 18.02% | 27.81% | -5.08% | -3.32% | -4.34% |
| P/E | 15.4x | -81.4x | 28.3x | 24x | 16.8x | 14.3x | 12.5x | 10.7x |
| PBR | 2.46x | 1.92x | 2.82x | 5.46x | 2.76x | 2.64x | 2.23x | 2.15x |
| PEG | - | 1x | -0x | 0.6x | 0.5x | 1x | 0.9x | 0.7x |
| Capitalization / Revenue | 0.9x | 0.8x | 1.11x | 1.25x | 1.49x | 1.22x | 1.16x | 1.1x |
| EV / Revenue | 1.07x | 1.12x | 1.44x | 1.61x | 2.11x | 1.69x | 1.55x | 1.41x |
| EV / EBITDA | 6.58x | 6.28x | 7.29x | 7.68x | 9.27x | 7.16x | 6.39x | 5.71x |
| EV / EBIT | 8.29x | 9.8x | 11.1x | 8.96x | 10.6x | 8.12x | 7.36x | 6.54x |
| EV / FCF | 16.3x | 27.4x | 15.6x | 15.8x | 19.3x | 20.9x | 14.7x | 12x |
| FCF Yield | 6.14% | 3.65% | 6.4% | 6.34% | 5.18% | 4.78% | 6.78% | 8.35% |
| Dividend per Share 2 | 0.0211 | 0.0243 | 0.028 | 0.0312 | 0.0328 | 0.0354 | 0.0378 | 0.0409 |
| Rate of return | 2.25% | 3.05% | 2.84% | 2.64% | 2.88% | 3.22% | 3.43% | 3.71% |
| EPS 2 | 0.0607 | -0.0098 | 0.0348 | 0.0493 | 0.0675 | 0.0772 | 0.0884 | 0.1027 |
| Distribution rate | 34.8% | -248% | 80.5% | 63.3% | 48.6% | 45.9% | 42.8% | 39.8% |
| Net sales 1 | 1,504 | 1,584 | 1,420 | 1,501 | 1,465 | 1,732 | 1,822 | 1,915 |
| EBITDA 1 | 243.4 | 282.6 | 280.6 | 314.6 | 333 | 409 | 442.9 | 474.3 |
| EBIT 1 | 193.1 | 181 | 184 | 269.6 | 289.8 | 360.7 | 385 | 414.6 |
| Net income 1 | 88.9 | -14.7 | 56.5 | 80.1 | 103.4 | 154.9 | 174.1 | 202.8 |
| Net Debt 1 | 246.1 | 499.8 | 470.9 | 532.5 | 907.6 | 822.1 | 724.7 | 601.8 |
| Reference price 2 | 0.937 | 0.798 | 0.986 | 1.182 | 1.137 | 1.101 | 1.101 | 1.101 |
| Nbr of stocks (in thousands) | 1,446,626 | 1,596,787 | 1,597,660 | 1,592,616 | 1,915,658 | 1,914,086 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.26x | 1.69x | 7.16x | 3.22% | 2.11B | |
| 35.77x | 4.97x | 23.84x | 0.52% | 4.04B | |
| 102.38x | 2.1x | 26.31x | - | 1.9B | |
| 23.62x | 1.43x | 12.36x | 0.71% | 1.49B | |
| 7.21x | 0.74x | 7.19x | 3.36% | 1.28B | |
| 25.6x | - | - | 1.23% | 1.28B | |
| 6.74x | 0.44x | 4.39x | 3.1% | 1.08B | |
| Average | 30.80x | 1.89x | 13.54x | 2.02% | 1.88B | |
| Weighted average by Cap. | 34.43x | 2.62x | 16.29x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COA Stock
- Valuation Coats Group plc
Select your edition
All financial news and data tailored to specific country editions
