|
Market Closed -
Swiss Exchange
11:31:24 2026-11-11 am EST
|
5-day change | 1st Jan Change | ||
| 175.95 CHF | +0.28% |
|
+2.24% | +2.27% |
| Nov. 09 | Botswana to double De Beers holding under Anglo stake sale, president says | RE |
| Nov. 09 | Weekly earnings agenda: SoftBank, CoreWeave, Nebius… AI looking for reassurance |  |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 112,048 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 27.21% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 102,648 | 101,231 | 99,448 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 28.98% | -1.38% | -1.76% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 25.7x | 22.2x | 19.7x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.32x | 3.94x | 3.6x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1x | 1.4x | 1.5x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.43x | 4.1x | 3.82x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.06x | 3.71x | 3.39x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 14.3x | 12.6x | 11.3x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 18.6x | 16x | 14x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 30.7x | 22.4x | 19.7x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.26% | 4.46% | 5.09% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.304 | 4.795 | 5.234 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.26% | 2.52% | 2.75% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.417 | 8.577 | 9.686 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 58% | 55.9% | 54% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,272 | 27,310 | 29,309 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,169 | 8,043 | 8,812 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,521 | 6,322 | 7,085 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,375 | 5,060 | 5,659 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,400 | -10,817 | -12,600 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 190.45 | 190.45 | 190.45 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 5/20/22 | 5/12/23 | 5/17/24 | 5/16/25 | 5/22/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.71x | 4.06x | 14.33x | 2.26% | 125B | |
| 18.25x | 2.75x | 9.22x | 3.22% | 220B | |
| 30.95x | 7.67x | 17.02x | 1.37% | 157B | |
| 61.72x | 5.05x | 44.02x | 0.46% | 47.39B | |
| 12.49x | 1.87x | 6.4x | 3.71% | 28.31B | |
| 21.2x | 2.71x | 13.63x | 0.99% | 23.62B | |
| 11.23x | 1.28x | 8.31x | 6.54% | 15.19B | |
| 19.11x | 3.63x | 9.06x | 3.06% | 13.51B | |
| 15.46x | 2.4x | 7.2x | 3.33% | 13.1B | |
| Average | 24.01x | 3.49x | 14.36x | 2.77% | 72B | |
| Weighted average by Cap. | 25.65x | 4.31x | 14.65x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
