|
Market Closed -
Swiss Exchange
12:30:41 2026-10-29 pm EDT
|
5-day change | 1st Jan Change | ||
| 164.40 CHF | +0.18% |
|
-6.38% | -4.45% |
| Oct. 27 | MIB falls to 49,000; Brent around $111 | AN |
| Oct. 27 | Stocks lower; Stellantis and Mediobanca at bottom of MIB | AN |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 104,842 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 19.03% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 95,644 | 94,315 | 92,671 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 20.18% | -1.39% | -1.74% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 23.8x | 20.7x | 18.4x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.06x | 3.71x | 3.4x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 0.9x | 1.4x | 1.4x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.16x | 3.85x | 3.6x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 3.79x | 3.47x | 3.18x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 13.3x | 11.7x | 10.5x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 17.4x | 15x | 13.1x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 28x | 20.7x | 18.2x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.57% | 4.83% | 5.48% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.327 | 4.806 | 5.249 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.43% | 2.7% | 2.95% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.475 | 8.592 | 9.701 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 57.9% | 55.9% | 54.1% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,207 | 27,210 | 29,162 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,180 | 8,052 | 8,859 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,497 | 6,298 | 7,063 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,396 | 5,067 | 5,670 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,197 | -10,526 | -12,171 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 178.20 | 178.20 | 178.20 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 5/20/22 | 5/12/23 | 5/17/24 | 5/16/25 | 5/22/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.74x | 3.78x | 13.26x | 2.44% | 116B | |
| 17.48x | 2.65x | 8.87x | 3.36% | 212B | |
| 29.02x | 7.13x | 15.83x | 1.47% | 147B | |
| 59.86x | 4.34x | 39.71x | 0.43% | 40.46B | |
| 11.3x | 1.66x | 5.69x | 4.1% | 25.63B | |
| 20.98x | 2.78x | 14.12x | 1% | 23.21B | |
| 10.07x | 1.16x | 7.5x | 7.28% | 13.62B | |
| 18.18x | 3.45x | 8.61x | 3.22% | 12.87B | |
| 14.44x | 2.29x | 6.86x | 3.54% | 12.24B | |
| Average | 22.79x | 3.25x | 13.38x | 2.98% | 67.01B | |
| Weighted average by Cap. | 24.00x | 4.01x | 13.47x | 2.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
