|
Delayed
Japan Exchange
01:46:31 2026-10-29 am EDT
|
5-day change | 1st Jan Change | ||
| 1,242.00 JPY | -2.89% |
|
-5.98% | -27.37% |
Company Valuation: Comture Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 98,817 | 66,073 | 64,503 | 52,553 | 46,150 | 40,791 | - | - |
| Change | - | -33.14% | -2.38% | -18.53% | -12.18% | -11.61% | - | - |
| Enterprise Value (EV) | 87,752 | 56,571 | 52,580 | 39,872 | 35,524 | 40,791 | 40,791 | 40,791 |
| Change | - | -35.53% | -7.06% | -24.17% | -10.91% | 14.83% | 0% | 0% |
| P/E | 39.3x | 24.5x | 20.6x | 16.6x | 14x | 19.2x | 12.7x | 12.7x |
| PBR | 7.15x | 4.38x | 3.84x | 2.85x | 2.29x | 1.98x | 1.84x | 1.73x |
| PEG | - | 3.46x | 1.3x | 21.2x | 3.58x | -0.5x | 0.2x | -36.63x |
| Capitalization / Revenue | 3.96x | 2.27x | 1.89x | 1.45x | 1.21x | 1x | 0.93x | 0.87x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1x | 0.93x | 0.87x |
| EV / EBITDA | 0x | 0x | - | - | - | 8.27x | 7.81x | 7.35x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.11x | 8.7x | 8.74x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 371x | -240x | -1,360x |
| FCF Yield | 4.45% | 2.71% | 5.25% | 4.14% | 5.25% | 0.27% | -0.42% | -0.07% |
| Dividend per Share 2 | 37 | 44 | 46 | 48 | 50 | 52 | 54 | 56 |
| Rate of return | 1.19% | 2.12% | 2.27% | 2.91% | 3.46% | 4.07% | 4.22% | 4.38% |
| EPS 2 | 78.97 | 84.56 | 98.35 | 99.12 | 103 | 66.6 | 101 | 100.6 |
| Distribution rate | 46.9% | 52% | 46.8% | 48.4% | 48.5% | 78.1% | 53.5% | 55.7% |
| Net sales 1 | 24,985 | 29,056 | 34,185 | 36,341 | 38,109 | 40,650 | 43,680 | 46,965 |
| EBITDA 1 | 4,313 | 4,422 | - | - | - | 4,930 | 5,220 | 5,550 |
| EBIT 1 | 3,996 | 4,065 | 4,600 | 4,630 | 4,660 | 4,480 | 4,690 | 4,665 |
| Net income 1 | 2,517 | 2,695 | 3,135 | 3,160 | 3,284 | 2,125 | 3,220 | 3,210 |
| Net Debt | -11,065 | -9,502 | -11,923 | -12,681 | -10,626 | - | - | - |
| Reference price 2 | 3,100.00 | 2,073.00 | 2,023.00 | 1,648.00 | 1,447.00 | 1,279.00 | 1,279.00 | 1,279.00 |
| Nbr of stocks (in thousands) | 31,876 | 31,873 | 31,885 | 31,889 | 31,893 | 31,893 | - | - |
| Announcement Date | 5/9/22 | 5/12/23 | 5/10/24 | 5/15/25 | 5/15/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.56x | - | - | 3.99% | 258M | |
| 25.03x | 4.04x | 14.03x | 2.7% | 239B | |
| 23.05x | 4.84x | 11.87x | 0.72% | 199B | |
| 16.05x | 1.83x | 9.4x | 2.95% | 144B | |
| -134.06x | 18.45x | 101.45x | -.--% | 120B | |
| -565.49x | 40.19x | 165.11x | -.--% | 113B | |
| 16.28x | 2.93x | 11.32x | 4.94% | 93.45B | |
| 22.8x | 5.91x | 14.51x | 2.48% | 66.94B | |
| 15.27x | 2.22x | 9.43x | 4.99% | 47.77B | |
| 25.04x | 2.08x | 13.19x | 1.24% | 48.79B | |
| Average | -53.65x | 9.17x | 38.92x | 2.4% | 107.29B | |
| Weighted average by Cap. | -58.11x | 9.18x | 38.31x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3844 Stock
- Valuation Comture Corporation
Select your edition
All financial news and data tailored to specific country editions
