Valuation Comture Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-02 am EDT			5-day change	1st Jan Change
1,265.00 ^JPY	-1.63%		-4.53%	-26.02%

Aug. 14	Comture Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
Aug. 14	Comture Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	98,817	66,073	64,503	52,553	46,150	40,345	-	-
Change	-	-33.14%	-2.38%	-18.53%	-12.18%	-12.58%	-	-
Enterprise Value (EV)	87,752	56,571	52,580	39,872	35,524	40,345	40,345	40,345
Change	-	-35.53%	-7.06%	-24.17%	-10.91%	13.57%	0%	0%
P/E	39.3x	24.5x	20.6x	16.6x	14x	19x	12.5x	12.6x
PBR	7.15x	4.38x	3.84x	2.85x	2.29x	1.95x	1.82x	1.71x
PEG	-	3.46x	1.3x	21.2x	3.58x	-0.5x	0.2x	-36.34x
Capitalization / Revenue	3.96x	2.27x	1.89x	1.45x	1.21x	0.99x	0.92x	0.86x
EV / Revenue	0x	0x	0x	0x	0x	0.99x	0.92x	0.86x
EV / EBITDA	0x	0x	-	-	-	8.18x	7.73x	7.27x
EV / EBIT	0x	0x	0x	0x	0x	9.01x	8.6x	8.65x
EV / FCF	0x	0x	0x	0x	0x	367x	-237x	-1,345x
FCF Yield	4.45%	2.71%	5.25%	4.14%	5.25%	0.27%	-0.42%	-0.07%
Dividend per Share ²	37	44	46	48	50	52	54	56
Rate of return	1.19%	2.12%	2.27%	2.91%	3.46%	4.11%	4.27%	4.43%
EPS ²	78.97	84.56	98.35	99.12	103	66.6	101	100.6
Distribution rate	46.9%	52%	46.8%	48.4%	48.5%	78.1%	53.5%	55.7%
Net sales ¹	24,985	29,056	34,185	36,341	38,109	40,650	43,680	46,965
EBITDA ¹	4,313	4,422	-	-	-	4,930	5,220	5,550
EBIT ¹	3,996	4,065	4,600	4,630	4,660	4,480	4,690	4,665
Net income ¹	2,517	2,695	3,135	3,160	3,284	2,125	3,220	3,210
Net Debt	-11,065	-9,502	-11,923	-12,681	-10,626	-	-	-
Reference price ²	3,100.00	2,073.00	2,023.00	1,648.00	1,447.00	1,265.00	1,265.00	1,265.00
Nbr of stocks (in thousands)	31,876	31,873	31,885	31,889	31,893	31,893	-	-
Announcement Date	5/9/22	5/12/23	5/10/24	5/15/25	5/15/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMTURE CORPORATION	18.99x	-	-	4.11%	256M
IBM	21.86x	3.6x	12.56x	3.04%	210B
SALESFORCE, INC.	22.46x	4.73x	11.6x	0.74%	193B
ACCENTURE PLC	14.77x	1.61x	8.44x	3.25%	119B
CLOUDFLARE, INC.	-602.19x	42.83x	175.97x	-.--%	124B
SNOWFLAKE INC.	-134.17x	18.65x	103.28x	-.--%	120B
TATA CONSULTANCY SERVICES LTD.	13.47x	2.43x	9.22x	6.1%	78.1B
RELX PLC	19.46x	5.19x	12.74x	2.88%	58.18B
COREWEAVE, INC.	-17.53x	7.42x	12.62x	-.--%	49.43B
FUJITSU LIMITED	22.77x	1.89x	11.94x	1.37%	44.75B
Average	-62.01x	9.82x	39.82x	2.15%	99.67B
Weighted average by Cap.	-78.22x	10.40x	42.93x	1.88%