Valuation Conroy Gold and Natural Resources plc OTC Markets

Stocks

Delayed OTC Markets 09:38:39 2025-12-05 am EST			5-day change	1st Jan Change
0.1400 ^USD	-.--%		-.--%	-

Sep. 01	Connecting Excellence acquisitions, revenue rises	AN
Sep. 01	Conroy Gold and Natural Resources Conditionally Raises GBP1 Million via Private Placement	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	3.201	10.33	14.06	8.713	5.123	2.945
Change	-	222.55%	36.19%	-38.04%	-41.21%	-42.51%
Enterprise Value (EV) ¹	4.16	9.328	13.37	8.313	5.128	3.225
Change	-	124.21%	43.36%	-37.83%	-38.32%	-37.11%
P/E	-4.39x	40.5x	-54.8x	-23.4x	-8.7x	-4.42x
PBR	0.18x	0.52x	0.71x	0.44x	0.25x	0.14x
PEG	-	-0x	0x	-0.9x	-0.2x	2.72x
Capitalization / Revenue	-	-	-	-	-	1,086,276,516x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-6.16x	-11.3x	-16.1x	-14.2x	-7.73x	-6.33x
EV / EBIT	-6.14x	-11.3x	-16.1x	-13.7x	-7.52x	-6.11x
EV / FCF	-7.88x	-5.35x	-9.56x	-3.29x	-2x	-6.46x
FCF Yield	-12.7%	-18.7%	-10.5%	-30.4%	-50.1%	-15.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0278	0.0065	-0.006532	-0.008308	-0.0123	-0.0121
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	0.002711
EBITDA ¹	-0.6755	-0.8223	-0.8305	-0.5868	-0.6631	-0.5097
EBIT ¹	-0.6774	-0.8242	-0.8323	-0.6049	-0.6815	-0.5281
Net income ¹	-0.6774	0.211	-0.2565	-0.3628	-0.5859	-0.6334
Net Debt ¹	0.9588	-0.9982	-0.6909	-0.3998	0.004912	0.28
Reference price ²	0.1221	0.2630	0.3582	0.1947	0.1071	0.0534
Nbr of stocks (in thousands)	26,214	39,263	39,263	44,756	47,849	55,104
Announcement Date	11/30/20	11/30/21	11/29/22	11/29/23	11/28/24	11/26/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	13.04x	4.83x	7.58x	0.81%	135B
AGNICO EAGLE MINES LIMITED	16.15x	6.33x	8.85x	0.8%	103B
BARRICK MINING CORPORATION	12.96x	3.26x	4.91x	2.01%	73.35B
WHEATON PRECIOUS METALS CORP.	31.99x	19.24x	22.51x	0.5%	71.28B
ANGLOGOLD ASHANTI PLC	13.93x	4.36x	6.23x	3.52%	55.4B
KINROSS GOLD CORPORATION	10.49x	3.58x	5.43x	0.5%	35.85B
NORTHERN STAR RESOURCES LIMITED	18.03x	3.8x	7.93x	2.17%	23.46B
ROYAL GOLD, INC.	22.5x	11.68x	14.35x	0.73%	22.24B
COEUR MINING, INC.	14.81x	4.21x	8.11x	-	21.59B
Average	17.10x	6.81x	9.54x	1.38%	60.05B
Weighted average by Cap.	16.72x	6.89x	9.46x	1.26%