Valuation Cystech Electronics Corp.

Stocks

End-of-day quote Taipei Exchange 2026-11-06			5-day change	1st Jan Change
109.50 ^TWD	-3.95%		-17.36%	+35.02%

Aug. 12	Cystech Electronics Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 12	Cystech Electronics Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,068	3,544	2,284	2,810	3,131	2,806
Change	-	71.35%	-35.55%	23.03%	11.45%	-10.39%
Enterprise Value (EV) ¹	2,054	3,385	2,236	2,887	2,742	2,340
Change	-	64.82%	-33.95%	29.13%	-5.04%	-14.67%
P/E	17.5x	13.9x	7.54x	15x	11.1x	12.9x
PBR	3.79x	3.67x	1.97x	2.45x	2.41x	2.2x
PEG	-	0.2x	0.4x	-0.4x	0.2x	-0.6x
Capitalization / Revenue	1.73x	2.18x	1.35x	2.09x	2.17x	1.87x
EV / Revenue	1.72x	2.08x	1.32x	2.15x	1.9x	1.56x
EV / EBITDA	12.2x	10.4x	6.37x	12.4x	9.97x	7.81x
EV / EBIT	12.5x	10.6x	6.44x	12.6x	10.1x	8.19x
EV / FCF	58.3x	-445x	23.2x	12.8x	6.99x	13.3x
FCF Yield	1.71%	-0.22%	4.31%	7.79%	14.3%	7.51%
Dividend per Share ²	2.857	3.811	6	4	7	4
Rate of return	4.15%	3.72%	9.09%	4.93%	7.73%	4.93%
EPS ²	3.924	7.362	8.75	5.43	8.16	6.3
Distribution rate	72.8%	51.8%	68.6%	73.7%	85.8%	63.5%
Net sales ¹	1,193	1,627	1,696	1,345	1,446	1,502
EBITDA ¹	168.2	324.7	350.9	233.4	275	299.4
EBIT ¹	164.5	320.7	347.3	229.4	270.2	285.7
Net income ¹	119.3	253	305.5	188.4	283.4	218.4
Net Debt ¹	-13.97	-158.1	-47.6	77.78	-389.6	-466.6
Reference price ²	68.86	102.38	66.00	81.20	90.50	81.10
Nbr of stocks (in thousands)	30,034	34,612	34,602	34,602	34,602	34,602
Announcement Date	3/30/21	3/28/22	3/28/23	3/14/24	3/4/25	3/12/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CYSTECH ELECTRONICS CORP.	-	-	-	-	119M
NVIDIA CORPORATION	18.16x	10.31x	15.55x	0.42%	4,385B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.28x	9.9x	13.38x	1.21%	1,758B
BROADCOM INC.	31.47x	13.36x	19.63x	0.89%	1,392B
MICRON TECHNOLOGY, INC.	3.78x	2.19x	2.44x	0.1%	743B
SK HYNIX INC.	3.44x	2.13x	2.57x	2.21%	681B
AMD (ADVANCED MICRO DEVICES)	68.23x	12.74x	47.01x	-.--%	663B
INTEL CORPORATION	-22.78x	4.94x	13.93x	-.--%	278B
TEXAS INSTRUMENTS INCORPORATED	30.72x	11.54x	20.99x	2.07%	254B
Average	19.16x	8.39x	16.94x	0.86%	1,128B
Weighted average by Cap.	20.78x	9.56x	16.05x	0.72%