Valuation Damartex

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-29 am EDT			5-day change	1st Jan Change
2.300 ^EUR	0.00%		+2.22%	-33.14%

Mar. 12	Damartex Reports Earnings Results for the Half Year Ended December 31, 2025	CI
Mar. 06	Zonebourse corporate earnings calendar: week of 9 to 13 March 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	206.8	149.6	84.09	36.88	50.37	25.89	-	-
Change	-	-27.65%	-43.79%	-56.14%	36.57%	-48.6%	-	-
Enterprise Value (EV) ¹	180.9	197.6	166	141.6	170	116.8	110.1	104.1
Change	-	9.25%	-16%	-14.71%	20.05%	-31.29%	-5.74%	-5.45%
P/E	10.7x	-25.8x	-2.58x	-1.05x	-2.85x	-4.23x	115x	0.08x
PBR	1.32x	0.95x	0.73x	0.41x	0.72x	0.4x	0.39x	0.37x
PEG	-	0x	-0x	-0.15x	0.1x	0.1x	-1x	0x
Capitalization / Revenue	0.27x	0.21x	0.13x	0.07x	0.1x	0.05x	0.05x	0.05x
EV / Revenue	0.24x	0.27x	0.26x	0.27x	0.33x	0.23x	0.21x	0.2x
EV / EBITDA	3.43x	7.54x	9.54x	14.7x	4.83x	2.78x	2.4x	2.12x
EV / EBIT	8.22x	-73.2x	-9.59x	-94.3x	80.4x	13x	8.67x	6.59x
EV / FCF	3.43x	-8.3x	-173x	6.75x	8.56x	13.3x	45.9x	18.6x
FCF Yield	29.1%	-12%	-0.58%	14.8%	11.7%	7.54%	2.18%	5.38%
Dividend per Share ²	0.4	0.1	-	-	-	-	-	-
Rate of return	2.15%	0.75%	-	-	-	-	-	-
EPS ²	1.74	-0.52	-2.92	-3.12	-1.57	-0.5437	0.02	29
Distribution rate	23%	-19.2%	-	-	-	-	-	-
Net sales ¹	764.2	719	650.4	529.2	521.2	512.4	515	517.6
EBITDA ¹	52.8	26.2	17.4	9.609	35.2	42	45.8	49.2
EBIT ¹	22	-2.7	-17.3	-1.502	2.115	9	12.7	15.8
Net income ¹	16.3	-5.8	-32.6	-35.04	-17.6	-6.1	0.3	3.3
Net Debt ¹	-25.9	48	81.9	104.7	119.6	90.9	84.2	78.2
Reference price ²	18.600	13.400	7.520	3.280	4.480	2.300	2.300	2.300
Nbr of stocks (in thousands)	11,116	11,164	11,182	11,243	11,242	11,255	-	-
Announcement Date	9/8/21	9/7/22	9/5/23	11/8/24	11/1/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAMARTEX	-4.23x	0.23x	2.78x	-.--%	29.52M
LVMH	22.57x	3.34x	11.07x	2.6%	281B
RALPH LAUREN CORPORATION	22.4x	2.89x	14.73x	0.93%	24.47B
MONCLER S.P.A.	21.52x	4.1x	10.02x	2.65%	15.9B
LULULEMON ATHLETICA INC.	10.64x	1.03x	4.92x	-.--%	13.35B
GILDAN ACTIVEWEAR INC.	13.98x	2.12x	8.96x	1.92%	9.77B
LEVI STRAUSS & CO.	16.03x	1.58x	10.37x	2.36%	9.44B
V.F. CORPORATION	16.57x	1.02x	9.61x	2.08%	6.81B
Average	14.94x	2.04x	9.06x	1.57%	45.05B
Weighted average by Cap.	21.55x	3.14x	10.94x	2.36%