Valuation Damartex

Stocks

Real-time Euronext Paris 03:00:08 2026-09-22 am EDT			5-day change	1st Jan Change
2.400 ^EUR	0.00%		-1.23%	-30.23%

Mar. 12	Damartex Reports Earnings Results for the Half Year Ended December 31, 2025	CI
Mar. 06	Zonebourse corporate earnings calendar: week of 9 to 13 March 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	206.8	149.6	84.09	36.88	50.37	27.01	-	-
Change	-	-27.65%	-43.79%	-56.14%	36.57%	-46.37%	-	-
Enterprise Value (EV) ¹	180.9	197.6	166	141.6	170	140.3	140.4	139
Change	-	9.25%	-16%	-14.71%	20.05%	-17.45%	0.07%	-1%
P/E	10.7x	-25.8x	-2.58x	-1.05x	-2.85x	-0.75x	-5.11x	40x
PBR	1.32x	0.95x	0.73x	0.41x	0.72x	0.8x	0.92x	0.92x
PEG	-	0x	-0x	-0.15x	0.1x	-0x	0.1x	-0x
Capitalization / Revenue	0.27x	0.21x	0.13x	0.07x	0.1x	0.05x	0.05x	0.05x
EV / Revenue	0.24x	0.27x	0.26x	0.27x	0.33x	0.28x	0.28x	0.27x
EV / EBITDA	3.43x	7.54x	9.54x	14.7x	4.83x	4.14x	3.87x	3.28x
EV / EBIT	8.22x	-73.2x	-9.59x	-94.3x	80.4x	351x	27x	12.4x
EV / FCF	3.43x	-8.3x	-173x	6.75x	8.56x	-13.8x	-1,404x	99.3x
FCF Yield	29.1%	-12%	-0.58%	14.8%	11.7%	-7.27%	-0.07%	1.01%
Dividend per Share ²	0.4	0.1	-	-	-	-	-	-
Rate of return	2.15%	0.75%	-	-	-	-	-	-
EPS ²	1.74	-0.52	-2.92	-3.12	-1.57	-3.181	-0.47	0.06
Distribution rate	23%	-19.2%	-	-	-	-	-	-
Net sales ¹	764.2	719	650.4	529.2	521.2	503.5	502.3	508.9
EBITDA ¹	52.8	26.2	17.4	9.609	35.2	33.9	36.3	42.4
EBIT ¹	22	-2.7	-17.3	-1.502	2.115	0.4	5.2	11.2
Net income ¹	16.3	-5.8	-32.6	-35.04	-17.6	-35.8	-5.3	0.7
Net Debt ¹	-25.9	48	81.9	104.7	119.6	113.3	113.4	112
Reference price ²	18.600	13.400	7.520	3.280	4.480	2.400	2.400	2.400
Nbr of stocks (in thousands)	11,116	11,164	11,182	11,243	11,242	11,255	-	-
Announcement Date	9/8/21	9/7/22	9/5/23	11/8/24	11/1/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAMARTEX	-0.75x	0.28x	4.14x	-.--%	30.98M
LVMH	18.16x	2.77x	9.16x	3.22%	229B
RALPH LAUREN CORPORATION	18.38x	2.42x	12.27x	1.14%	20.25B
MONCLER S.P.A.	18.35x	3.51x	8.65x	3.18%	13.56B
LULULEMON ATHLETICA INC.	10.52x	0.91x	4.66x	-.--%	11.21B
GILDAN ACTIVEWEAR INC.	16.97x	1.99x	7.81x	2.2%	8.56B
LEVI STRAUSS & CO.	12.87x	1.31x	8.59x	3.01%	7.63B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	9.45x	1.22x	5.33x	8.27%	6.01B
Average	12.99x	1.80x	7.58x	2.63%	37.07B
Weighted average by Cap.	17.54x	2.62x	9.05x	3.03%