Valuation Damartex

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-21 am EDT			5-day change	1st Jan Change
2.450 ^EUR	0.00%		-0.41%	-28.78%

Mar. 12	Damartex Reports Earnings Results for the Half Year Ended December 31, 2025	CI
Mar. 06	Zonebourse corporate earnings calendar: week of 9 to 13 March 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	206.8	149.6	84.09	36.88	50.37	27.58	-	-
Change	-	-27.65%	-43.79%	-56.14%	36.57%	-45.25%	-	-
Enterprise Value (EV) ¹	180.9	197.6	166	141.6	170	142.5	138.8	140.5
Change	-	9.25%	-16%	-14.71%	20.05%	-16.17%	-2.6%	1.22%
P/E	10.7x	-25.8x	-2.58x	-1.05x	-2.85x	-2.19x	-2.88x	-49x
PBR	1.32x	0.95x	0.73x	0.41x	0.72x	0.48x	0.57x	0.58x
PEG	-	0x	-0x	-0.15x	0.1x	0.1x	0.1x	0.5x
Capitalization / Revenue	0.27x	0.21x	0.13x	0.07x	0.1x	0.05x	0.05x	0.06x
EV / Revenue	0.24x	0.27x	0.26x	0.27x	0.33x	0.27x	0.28x	0.28x
EV / EBITDA	3.43x	7.54x	9.54x	14.7x	4.83x	4.08x	3.95x	3.32x
EV / EBIT	8.22x	-73.2x	-9.59x	-94.3x	80.4x	102x	35.6x	10.9x
EV / FCF	3.43x	-8.3x	-173x	6.75x	8.56x	-12x	-33x	-82.6x
FCF Yield	29.1%	-12%	-0.58%	14.8%	11.7%	-8.35%	-3.03%	-1.21%
Dividend per Share ²	0.4	0.1	-	-	-	-	-	-
Rate of return	2.15%	0.75%	-	-	-	-	-	-
EPS ²	1.74	-0.52	-2.92	-3.12	-1.57	-1.12	-0.85	-0.05
Distribution rate	23%	-19.2%	-	-	-	-	-	-
Net sales ¹	764.2	719	650.4	529.2	521.2	521.2	503.5	499.3
EBITDA ¹	52.8	26.2	17.4	9.609	35.2	34.9	35.1	42.3
EBIT ¹	22	-2.7	-17.3	-1.502	2.115	1.4	3.9	12.9
Net income ¹	16.3	-5.8	-32.6	-35.04	-17.6	-12.6	-9.5	-0.6
Net Debt ¹	-25.9	48	81.9	104.7	119.6	114.9	111.2	112.9
Reference price ²	18.600	13.400	7.520	3.280	4.480	2.450	2.450	2.450
Nbr of stocks (in thousands)	11,116	11,164	11,182	11,243	11,242	11,255	-	-
Announcement Date	9/8/21	9/7/22	9/5/23	11/8/24	11/1/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAMARTEX	-4.51x	0.23x	2.82x	-.--%	31.46M
LVMH	22.18x	3.28x	11.06x	2.63%	276B
RALPH LAUREN CORPORATION	20.51x	2.65x	13.51x	1.02%	22.41B
MONCLER S.P.A.	21.92x	4.18x	10.21x	2.6%	16.2B
LULULEMON ATHLETICA INC.	10.56x	1.02x	4.91x	-.--%	13.25B
GILDAN ACTIVEWEAR INC.	14.46x	2.18x	9.18x	1.86%	10.11B
LEVI STRAUSS & CO.	15.53x	1.55x	10.12x	2.5%	9.21B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	13.27x	1.69x	7.36x	6.33%	7.34B
V.F. CORPORATION	16.21x	1x	9.45x	2.14%	6.62B
Average	14.46x	1.98x	8.74x	2.12%	40.1B
Weighted average by Cap.	20.96x	3.05x	10.77x	2.47%