|
Real-time
Euronext Paris
07:13:26 2026-08-18 am EDT
|
5-day change | 1st Jan Change | ||
| 309.60 EUR | -1.02% |
|
-2.21% | +13.08% |
| Aug. 14 | Software stocks surge on reports of possible Workday deal (update) | FW |
| Aug. 07 | Paris continues its climb to new highs |  |
Company Valuation: Dassault Aviation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,902 | 13,163 | 14,159 | 15,390 | 21,417 | 24,100 | - | - |
| Change | - | 66.59% | 7.57% | 8.69% | 39.17% | 12.53% | - | - |
| Enterprise Value (EV) 1 | 3,150 | 9,416 | 7,050 | 7,142 | 12,181 | 15,171 | 15,732 | 16,437 |
| Change | - | 198.9% | -25.13% | 1.31% | 70.56% | 24.54% | 3.7% | 4.48% |
| P/E | 13x | 18.4x | 20.9x | 16.7x | 21.9x | 21.9x | 17.3x | 14.8x |
| PBR | 1.5x | 2.18x | 2.47x | 2.44x | 3.21x | 3.33x | 2.96x | 2.65x |
| PEG | - | 1x | -36.03x | 0.4x | 3.49x | 1.5x | 0.7x | 0.8x |
| Capitalization / Revenue | 1.09x | 1.9x | 2.95x | 2.47x | 2.89x | 2.73x | 2.47x | 2.12x |
| EV / Revenue | 0.43x | 1.36x | 1.47x | 1.15x | 1.64x | 1.72x | 1.61x | 1.44x |
| EV / EBITDA | 4.64x | 12.6x | 13.5x | 10.1x | 14.5x | 14.5x | 13x | 11.1x |
| EV / EBIT | 5.98x | 16.5x | 20.2x | 13.8x | 19.2x | 18.5x | 16.1x | 13.3x |
| EV / FCF | 2.11x | 1.91x | -6.92x | 4.65x | 7.37x | 275x | -37.1x | 39.8x |
| FCF Yield | 47.3% | 52.4% | -14.4% | 21.5% | 13.6% | 0.36% | -2.69% | 2.51% |
| Dividend per Share 2 | 2.49 | 3 | 3.37 | 4.72 | 4.78 | 5.15 | 6.334 | 7.621 |
| Rate of return | 2.62% | 1.9% | 1.88% | 2.39% | 1.75% | 1.65% | 2.03% | 2.44% |
| EPS 2 | 7.28 | 8.62 | 8.57 | 11.78 | 12.52 | 14.31 | 18.03 | 21.2 |
| Distribution rate | 34.2% | 34.8% | 39.3% | 40.1% | 38.2% | 36% | 35.1% | 36% |
| Net sales 1 | 7,246 | 6,929 | 4,801 | 6,230 | 7,420 | 8,825 | 9,753 | 11,391 |
| EBITDA 1 | 678.6 | 746.8 | 523.6 | 705.4 | 840.9 | 1,043 | 1,207 | 1,485 |
| EBIT 1 | 527 | 572.3 | 349.2 | 519.3 | 634.8 | 821.8 | 978.8 | 1,234 |
| Net income 1 | 605.4 | 716.2 | 693.4 | 923.8 | 977.4 | 1,102 | 1,414 | 1,642 |
| Net Debt 1 | -4,751 | -3,747 | -7,109 | -8,248 | -9,236 | -8,930 | -8,368 | -7,663 |
| Reference price 2 | 95.00 | 158.20 | 179.20 | 197.20 | 273.80 | 312.80 | 312.80 | 312.80 |
| Nbr of stocks (in thousands) | 83,177 | 83,207 | 79,013 | 78,041 | 78,222 | 77,047 | - | - |
| Announcement Date | 3/4/22 | 3/9/23 | 3/6/24 | 3/5/25 | 3/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.86x | 1.72x | 14.54x | 1.65% | 27.92B | |
| 28.82x | 1.94x | 14.42x | 1.59% | 196B | |
| -844.33x | 2.05x | 46.35x | -.--% | 179B | |
| 15.78x | 1.08x | 9.46x | 0.1% | 15.07B | |
| -8.88x | 66.54x | -10.46x | -.--% | 7.82B | |
| -11.4x | 109.09x | -12.09x | -.--% | 5.99B | |
| 12.79x | - | - | 1.98% | 2.22B | |
| -4.01x | - | -4.27x | -.--% | 927M | |
| Average | -98.67x | 30.40x | 8.28x | 0.66% | 54.37B | |
| Weighted average by Cap. | -331.96x | 4.60x | 26.57x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AM Stock
- Valuation Dassault Aviation
Select your edition
All financial news and data tailored to specific country editions
