Company Valuation: Datadog, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 55,573 23,341 39,880 48,543 47,688 95,457 - -
Change - -58% 70.86% 21.72% -1.76% 100.17% - -
Enterprise Value (EV) 1 54,754 22,192 38,039 45,967 44,196 90,970 89,567 87,894
Change - -59.47% 71.41% 20.84% -3.85% 105.83% -1.54% -1.87%
P/E -2,544x -459x 867x 275x 439x 486x 336x 204x
PBR 53.6x 21.8x 19.9x 17.7x 12.7x 20.3x 16.5x 13.4x
PEG - -4x -5x 1x -10.9x 6.4x 7.5x 3.1x
Capitalization / Revenue 54x 13.9x 18.7x 18.1x 13.9x 21.3x 17.4x 14.1x
EV / Revenue 53.2x 13.2x 17.9x 17.1x 12.9x 20.3x 16.3x 13x
EV / EBITDA 291x 61.5x 71.1x 63x 53.6x 80.4x 62.6x 45.8x
EV / EBIT 332x 68x 77.6x 68.2x 57.5x 88.5x 69.1x 52.3x
EV / FCF 219x 57.9x 63.7x 59.3x 48.3x 76.5x 59.1x 43.5x
FCF Yield 0.46% 1.73% 1.57% 1.69% 2.07% 1.31% 1.69% 2.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.07 -0.16 0.14 0.52 0.31 0.5465 0.7901 1.305
Distribution rate - - - - - - - -
Net sales 1 1,029 1,675 2,128 2,684 3,427 4,474 5,487 6,776
EBITDA 1 188 360.9 534.7 729.1 823.8 1,131 1,430 1,920
EBIT 1 165.1 326.3 490.2 674.2 768 1,027 1,296 1,681
Net income 1 -20.74 -50.16 48.57 183.7 107.7 203.5 309.6 525.8
Net Debt 1 -819 -1,149 -1,841 -2,576 -3,491 -4,486 -5,890 -7,562
Reference price 2 178.11 73.50 121.38 142.89 135.99 265.84 265.84 265.84
Nbr of stocks (in thousands) 312,016 317,560 328,554 339,723 350,671 359,075 - -
Announcement Date 2/10/22 2/16/23 2/13/24 2/13/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
486.47x20.33x80.41x-.--% 95.46B
26.66x9.93x16.07x0.73% 3,937B
126.4x55.99x91.27x-.--% 472B
20.92x5.96x10.36x1.43% 423B
241.46x21.55x63.1x-.--% 312B
2611.5x43.74x143.09x-.--% 268B
28.9x5.91x18.36x1.29% 269B
74.96x6.92x18.48x-.--% 114B
43.13x11.92x30.6x-.--% 102B
13.6x3.62x7.56x-.--% 96.57B
Average 367.40x 18.59x 47.93x 0.34% 608.87B
Weighted average by Cap. 167.03x 15.17x 30.77x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Datadog, Inc.

Historical PBR trend

Valuation ratios - PBR - Datadog, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Datadog, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Datadog, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Datadog, Inc.
  1. Stock Market
  2. Stocks
  3. DDOG Stock
  4. Valuation Datadog, Inc.