Company Valuation: Datadog, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 55,573 23,341 39,880 48,543 47,688 100,835 - -
Change - -58% 70.86% 21.72% -1.76% 111.45% - -
Enterprise Value (EV) 1 54,754 22,192 38,039 45,967 44,196 96,349 94,946 93,273
Change - -59.47% 71.41% 20.84% -3.85% 118% -1.46% -1.76%
P/E -2,544x -459x 867x 275x 439x 514x 355x 215x
PBR 53.6x 21.8x 19.9x 17.7x 12.7x 21.4x 17.4x 14.1x
PEG - -4x -5x 1x -10.9x 6.7x 8x 3.3x
Capitalization / Revenue 54x 13.9x 18.7x 18.1x 13.9x 22.5x 18.4x 14.9x
EV / Revenue 53.2x 13.2x 17.9x 17.1x 12.9x 21.5x 17.3x 13.8x
EV / EBITDA 291x 61.5x 71.1x 63x 53.6x 85.2x 66.4x 48.6x
EV / EBIT 332x 68x 77.6x 68.2x 57.5x 93.8x 73.3x 55.5x
EV / FCF 219x 57.9x 63.7x 59.3x 48.3x 81x 62.7x 46.1x
FCF Yield 0.46% 1.73% 1.57% 1.69% 2.07% 1.23% 1.6% 2.17%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.07 -0.16 0.14 0.52 0.31 0.5465 0.7901 1.305
Distribution rate - - - - - - - -
Net sales 1 1,029 1,675 2,128 2,684 3,427 4,474 5,487 6,776
EBITDA 1 188 360.9 534.7 729.1 823.8 1,131 1,430 1,920
EBIT 1 165.1 326.3 490.2 674.2 768 1,027 1,296 1,681
Net income 1 -20.74 -50.16 48.57 183.7 107.7 203.5 309.6 525.8
Net Debt 1 -819 -1,149 -1,841 -2,576 -3,491 -4,486 -5,890 -7,562
Reference price 2 178.11 73.50 121.38 142.89 135.99 280.82 280.82 280.82
Nbr of stocks (in thousands) 312,016 317,560 328,554 339,723 350,671 359,075 - -
Announcement Date 2/10/22 2/16/23 2/13/24 2/13/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
513.88x21.53x85.16x-.--% 101B
26.96x9.94x16.21x0.72% 3,946B
128.17x56.68x92.27x-.--% 478B
19.65x5.66x9.86x1.53% 396B
254.87x22.75x66.61x-.--% 329B
29.49x6.03x18.74x1.26% 274B
2680.2x44.91x146.93x-.--% 275B
98.26x9.75x26.09x-.--% 160B
60.22x16.14x42.53x-.--% 136B
13.62x3.62x7.57x-.--% 96.66B
Average 382.53x 19.70x 51.20x 0.35% 619.01B
Weighted average by Cap. 174.69x 15.56x 32.09x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Datadog, Inc.

Historical PBR trend

Valuation ratios - PBR - Datadog, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Datadog, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Datadog, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Datadog, Inc.
  1. Stock Market
  2. Stocks
  3. DDOG Stock
  4. Valuation Datadog, Inc.