Company Valuation: Datamatics Global Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 6,800 17,661 16,753 31,437 37,923 37,666
Change - 159.73% -5.14% 87.65% 20.63% -0.68%
Enterprise Value (EV) 1 4,455 14,034 13,055 27,272 36,269 34,357
Change - 215% -6.98% 108.9% 32.99% -5.27%
P/E 8.53x 11.2x 8.87x 15.9x 18.5x 19.4x
PBR 0.95x 2.06x 1.6x 2.56x 2.78x 2.44x
PEG - 0.1x 0.4x 3.29x 5.6x -3.64x
Capitalization / Revenue 0.59x 1.47x 1.15x 2.03x 2.2x 1.9x
EV / Revenue 0.39x 1.17x 0.89x 1.76x 2.1x 1.73x
EV / EBITDA 3.61x 7.92x 5.66x 11.6x 17.2x 10x
EV / EBIT 4.3x 8.77x 6.2x 12.8x 20x 11.9x
EV / FCF 5.02x 10.5x 64.8x 17.9x 21.5x 8.61x
FCF Yield 19.9% 9.56% 1.54% 5.57% 4.65% 11.6%
Dividend per Share 2 - 3.75 3.75 5 5 5
Rate of return - 1.25% 1.32% 0.94% 0.78% 0.78%
EPS 2 13.53 26.71 32.05 33.6 34.71 32.86
Distribution rate - 14% 11.7% 14.9% 14.4% 15.2%
Net sales 1 11,491 12,010 14,592 15,499 17,234 19,872
EBITDA 1 1,235 1,772 2,308 2,360 2,115 3,419
EBIT 1 1,037 1,600 2,105 2,130 1,816 2,887
Net income 1 797.5 1,575 1,890 1,982 2,050 1,942
Net Debt 1 -2,345 -3,627 -3,698 -4,165 -1,653 -3,308
Reference price 2 115.35 299.60 284.20 532.80 641.60 637.25
Nbr of stocks (in thousands) 58,949 58,949 58,949 59,004 59,106 59,106
Announcement Date 9/8/21 7/7/22 9/7/23 7/10/24 8/26/25 8/26/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 443M
25.36x4.08x14.19x2.67% 240B
23.79x4.98x12.21x0.7% 205B
17.03x1.93x9.96x2.78% 147B
-561.92x39.94x164.06x-.--% 116B
-128.1x17.78x97.77x-.--% 115B
16.5x2.98x11.48x4.88% 96.43B
23.56x6.08x14.93x2.4% 70.72B
25.06x2.08x13.2x1.24% 49.53B
15.19x2.19x9.33x5.14% 49.23B
Average -60.39x 9.12x 38.57x 2.2% 108.86B
Weighted average by Cap. -56.22x 9.08x 37.57x 1.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Datamatics Global Services Limited

Historical PBR trend

Valuation ratios - PBR - Datamatics Global Services Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Datamatics Global Services Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Datamatics Global Services Limited

  1. Stock Market
  2. Stocks
  3. DATAMATICS Stock
  4. Valuation Datamatics Global Services Limited