Valuation DELFINGEN

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-23 am EDT			5-day change	1st Jan Change
29.30 ^EUR	-0.34%		-2.01%	-13.57%

May. 06	Axa, BNP Paribas, Scor, TotalEnergies, Veolia... stocks to watch today in Paris
May. 05	Bonduelle, Delfingen, Viridien... stocks to watch tomorrow in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	116.8	128.9	38.44	88.31	76.43	-	-
Change	-	10.36%	-70.18%	129.76%	-13.45%	-	-
Enterprise Value (EV) ¹	116.8	276.3	185	214.3	194.1	176.5	153.7
Change	-	136.55%	-33.03%	15.82%	-9.44%	-9.07%	-12.89%
P/E	14.3x	18.7x	-294x	6.98x	5.89x	5.15x	3.98x
PBR	-	0.88x	0.26x	0.61x	-	-	-
PEG	-	-1.2x	3x	-0x	2.12x	0.4x	0.1x
Capitalization / Revenue	-	0.28x	0.09x	0.22x	0.2x	0.2x	0.18x
EV / Revenue	-	0.61x	0.44x	0.54x	0.51x	0.46x	0.36x
EV / EBITDA	-	5.64x	4.01x	3.89x	3.69x	3.35x	2.58x
EV / EBIT	-	9.83x	7.77x	7.24x	6.85x	6.18x	4.44x
EV / FCF	-	11.8x	12.4x	5.45x	16.2x	8.87x	-
FCF Yield	-	8.47%	8.05%	18.4%	6.18%	11.3%	-
Dividend per Share ²	-	1.15	0.77	1.73	2.02	2.36	-
Rate of return	-	2.33%	5.24%	5.1%	6.87%	8.03%	-
EPS ²	3.11	2.64	-0.05	4.86	4.995	5.71	7.39
Distribution rate	-	43.6%	-1,540%	35.6%	40.4%	41.3%	-
Net sales ¹	-	456.7	423.7	400.3	382.1	385.5	429
EBITDA ¹	-	49	46.2	55.1	52.6	52.65	59.7
EBIT ¹	-	28.1	23.8	29.6	28.35	28.55	34.6
Net income ¹	8.145	6.9	-0.118	12.63	13	14.9	19.2
Net Debt ¹	-	147.4	146.6	126	117.6	100	77.3
Reference price ²	44.50	49.30	14.70	33.90	29.40	29.40	29.40
Nbr of stocks (in thousands)	2,625	2,615	2,615	2,605	2,600	-	-
Announcement Date	4/29/23	4/2/24	3/31/25	4/28/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELFINGEN	5.89x	0.51x	3.69x	6.87%	87.23M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	22.18x	1.5x	11.57x	1.69%	46.88B
WEICHAI POWER CO., LTD.	17.01x	0.71x	5.21x	3.43%	34.68B
DENSO CORPORATION	12.37x	0.66x	5.52x	3.68%	32.83B
HYUNDAI MOBIS CO.,LTD	10.86x	0.67x	8.67x	1.35%	30.98B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.34x	2.58x	9.01x	4.17%	20.68B
MAGNA INTERNATIONAL INC.	11.15x	0.52x	5.08x	2.93%	18.38B
CONTINENTAL AG	11.89x	1.04x	5.94x	4.22%	16.23B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	27.52x	1.1x	11.44x	0.59%	15.67B
BORGWARNER INC.	12.82x	1.01x	6.7x	1.04%	13.18B
Average	14.60x	1.03x	7.28x	3%	22.96B
Weighted average by Cap.	15.97x	1.08x	7.91x	2.58%