Valuation DELFINGEN

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-20 am EDT			5-day change	1st Jan Change
29.70 ^EUR	-0.67%		-1.00%	-12.39%

May. 06	Axa, BNP Paribas, Scor, TotalEnergies, Veolia... stocks to watch today in Paris
May. 05	Bonduelle, Delfingen, Viridien... stocks to watch tomorrow in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	116.8	128.9	38.44	88.31	77.21	-	-
Change	-	10.36%	-70.18%	129.76%	-12.57%	-	-
Enterprise Value (EV) ¹	116.8	276.3	185	214.3	194.9	177.3	154.5
Change	-	136.55%	-33.03%	15.82%	-9.08%	-9.03%	-12.83%
P/E	14.3x	18.7x	-294x	6.98x	5.95x	5.2x	4.02x
PBR	-	0.88x	0.26x	0.61x	-	-	-
PEG	-	-1.2x	3x	-0x	2.14x	0.4x	0.1x
Capitalization / Revenue	-	0.28x	0.09x	0.22x	0.2x	0.2x	0.18x
EV / Revenue	-	0.61x	0.44x	0.54x	0.51x	0.46x	0.36x
EV / EBITDA	-	5.64x	4.01x	3.89x	3.7x	3.37x	2.59x
EV / EBIT	-	9.83x	7.77x	7.24x	6.87x	6.21x	4.47x
EV / FCF	-	11.8x	12.4x	5.45x	16.2x	8.91x	-
FCF Yield	-	8.47%	8.05%	18.4%	6.16%	11.2%	-
Dividend per Share ²	-	1.15	0.77	1.73	2.02	2.36	-
Rate of return	-	2.33%	5.24%	5.1%	6.8%	7.95%	-
EPS ²	3.11	2.64	-0.05	4.86	4.995	5.71	7.39
Distribution rate	-	43.6%	-1,540%	35.6%	40.4%	41.3%	-
Net sales ¹	-	456.7	423.7	400.3	382.1	385.5	429
EBITDA ¹	-	49	46.2	55.1	52.6	52.65	59.7
EBIT ¹	-	28.1	23.8	29.6	28.35	28.55	34.6
Net income ¹	8.145	6.9	-0.118	12.63	13	14.9	19.2
Net Debt ¹	-	147.4	146.6	126	117.6	100	77.3
Reference price ²	44.50	49.30	14.70	33.90	29.70	29.70	29.70
Nbr of stocks (in thousands)	2,625	2,615	2,615	2,605	2,600	-	-
Announcement Date	4/29/23	4/2/24	3/31/25	4/28/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELFINGEN	5.99x	0.51x	3.71x	6.76%	88.95M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	20.36x	1.38x	10.65x	1.85%	43.21B
DENSO CORPORATION	12.21x	0.65x	5.44x	3.73%	32.56B
WEICHAI POWER CO., LTD.	15.46x	0.63x	4.65x	3.77%	31.77B
HYUNDAI MOBIS CO.,LTD	10.2x	0.62x	8.12x	1.44%	28.91B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	13.6x	2.48x	8.7x	4.34%	20.13B
MAGNA INTERNATIONAL INC.	10.98x	0.51x	5.03x	2.98%	18.1B
CONTINENTAL AG	12.09x	1.06x	6.01x	4.15%	16.54B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	27.73x	1.1x	11.51x	0.58%	15.82B
NINGBO TUOPU GROUP CO.,LTD.	27.39x	2.53x	15.07x	1.11%	12.99B
Average	15.60x	1.15x	7.89x	3.07%	22.01B
Weighted average by Cap.	16.04x	1.12x	8.01x	2.71%