|
Market Closed -
Warsaw S.E.
11:55:50 2026-09-11 am EDT
|
5-day change | 1st Jan Change | ||
| 365.00 PLN | -0.27% |
|
+20.94% | +122.83% |
| May. 27 | Digital Network SA Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| Mar. 05 | Dafeng TV Ltd. Announces Cash Dividend for Its subsidiary Da Da Digital Network Ltd | CI |
Company Valuation: Digital Network SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 682.3 | 1,520 | - | - |
| Change | - | 122.83% | - | - |
| Enterprise Value (EV) 1 | 682.3 | 1,504 | 1,596 | 1,540 |
| Change | - | 120.45% | 6.11% | -3.54% |
| P/E | 18.2x | 24.6x | 18.2x | 14.2x |
| PBR | - | 10.1x | 7.23x | 5.48x |
| PEG | - | 0.4x | 0.5x | 0.5x |
| Capitalization / Revenue | - | 5.47x | 4.58x | 3.88x |
| EV / Revenue | - | 5.41x | 4.81x | 3.93x |
| EV / EBITDA | - | 10.6x | 9.13x | 7.29x |
| EV / EBIT | - | 15.1x | 12.5x | 9.66x |
| EV / FCF | - | 22.8x | 23.9x | 16.9x |
| FCF Yield | - | 4.39% | 4.18% | 5.93% |
| Dividend per Share 2 | - | 5.9 | 8.25 | 10.8 |
| Rate of return | - | 1.62% | 2.26% | 2.96% |
| EPS 2 | 8.98 | 14.82 | 20.06 | 25.64 |
| Distribution rate | - | 39.8% | 41.1% | 42.1% |
| Net sales 1 | - | 278 | 332 | 391.8 |
| EBITDA 1 | - | 141.9 | 174.9 | 211.3 |
| EBIT 1 | - | 99.36 | 127.9 | 159.3 |
| Net income 1 | 37.61 | 67.8 | 91.52 | 117.1 |
| Net Debt 1 | - | -16.28 | 75.66 | 19.21 |
| Reference price 2 | 163.80 | 365.00 | 365.00 | 365.00 |
| Nbr of stocks (in thousands) | 4,166 | 4,166 | - | - |
| Announcement Date | 4/28/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.62x | 5.41x | 10.6x | - | 408M | |
| 13.81x | 1.52x | 6.88x | 4.06% | 28.06B | |
| 9.16x | 1.03x | 5.77x | 4.34% | 21.68B | |
| 11.96x | 5.21x | 9.06x | 7.15% | 10.23B | |
| 16.22x | 1.33x | 4.18x | 2.86% | 6.01B | |
| 41.05x | 0.7x | 4.18x | 4.1% | 5.35B | |
| -55.46x | 1.81x | 7.62x | 0% | 5.26B | |
| 14.43x | 0.48x | 4.83x | 1.64% | 4.07B | |
| 35.04x | 4.56x | 12.35x | -.--% | 3.41B | |
| Average | 12.31x | 2.45x | 7.28x | 3.02% | 9.39B | |
| Weighted average by Cap. | 10.91x | 1.89x | 6.68x | 3.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIG Stock
- Valuation Digital Network SA
Select your edition
All financial news and data tailored to specific country editions
