Valuation Distribuidora Internacional de Alimentación, S.A.
Stocks
DIA
ES0126775008
Food Retail & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 42.15 EUR | -0.71% |
|
+2.93% | +15.01% |
| Jun. 30 | Spanish stocks - Factors to watch on June 30 | RE |
| Jun. 04 | Spanish stocks - Factors to watch on June 4 | RE |
Company Valuation: Distribuidora Internacional de Alimentación, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 923.2 | 737.1 | 684.9 | 888 | 2,128 | 2,447 | - | - |
| Change | - | -20.16% | -7.08% | 29.66% | 139.59% | 15.01% | - | - |
| Enterprise Value (EV) 1 | 1,858 | 1,810 | 1,518 | 1,541 | 2,724 | 3,020 | 2,929 | 2,802 |
| Change | - | -2.59% | -16.13% | 1.5% | 76.84% | 10.86% | -3.01% | -4.32% |
| P/E | -3.98x | -5.96x | - | -15.3x | 16.5x | 28.2x | 19.9x | 16.5x |
| PBR | 9.94x | - | - | - | 17x | 11.1x | 7.28x | 5.32x |
| PEG | - | 0.1x | - | - | -0x | -0.9x | 0.5x | 0.8x |
| Capitalization / Revenue | 0.14x | 0.11x | 0.12x | 0.15x | 0.37x | 0.4x | 0.38x | 0.36x |
| EV / Revenue | 0.28x | 0.28x | 0.27x | 0.26x | 0.48x | 0.49x | 0.45x | 0.41x |
| EV / EBITDA | 6.21x | 5.2x | 5.91x | 4.82x | 5.95x | 5.84x | 5x | 4.41x |
| EV / EBIT | -10.6x | -14x | -11.7x | -406x | 18.2x | 15.4x | 11.7x | 9.83x |
| EV / FCF | 10.8x | 9.01x | - | 3.82x | 8.05x | 10.2x | 8.5x | 6.99x |
| FCF Yield | 9.27% | 11.1% | - | 26.2% | 12.4% | 9.85% | 11.8% | 14.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4 | -2.13 | - | -1 | 2.222 | 1.496 | 2.113 | 2.561 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,648 | 6,524 | 5,720 | 5,899 | 5,715 | 6,143 | 6,452 | 6,767 |
| EBITDA 1 | 299 | 347.9 | 256.9 | 319.6 | 457.8 | 517.6 | 586.1 | 635.7 |
| EBIT 1 | -176 | -129.1 | -129.4 | -3.791 | 149.4 | 196.1 | 249.8 | 285.2 |
| Net income 1 | -257.3 | -123.8 | -30.24 | -78.74 | 129 | 83.42 | 118.7 | 142.8 |
| Net Debt 1 | 934.6 | 1,073 | 832.9 | 652.5 | 596.5 | 573 | 482 | 355.4 |
| Reference price 2 | 15.90 | 12.70 | 11.80 | 15.30 | 36.65 | 42.15 | 42.15 | 42.15 |
| Nbr of stocks (in thousands) | 58,065 | 58,038 | 58,042 | 58,042 | 58,055 | 58,055 | - | - |
| Announcement Date | 3/1/22 | 2/23/23 | 2/29/24 | 2/28/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.17x | 0.49x | 5.84x | -.--% | 2.79B | |
| 37.75x | 1.22x | 18.74x | 0.91% | 871B | |
| 28.35x | 1.2x | 10.51x | 0.96% | 52.84B | |
| 15.78x | 0.54x | 7.93x | 3.27% | 39.94B | |
| 20.79x | 0.61x | 11.59x | 2.6% | 39.74B | |
| 11.26x | 0.33x | 6.02x | 2.6% | 34.84B | |
| 12.33x | 0.47x | 6x | 3.77% | 33.69B | |
| 45.46x | 0.89x | 10.43x | 2.4% | 33.47B | |
| 22.79x | 0.76x | 6.51x | 1.35% | 27.72B | |
| 49.63x | 0.61x | 10.27x | 1.09% | 22.64B | |
| Average | 27.23x | 0.71x | 9.38x | 1.89% | 115.88B | |
| Weighted average by Cap. | 34.52x | 1.09x | 16.26x | 1.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIA Stock
- Valuation Distribuidora Internacional de Alimentación, S.A.
Select your edition
All financial news and data tailored to specific country editions
