|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 47.82 USD | +1.97% |
|
+7.77% | -30.01% |
| Jul. 02 | Docusign Insider Sold Shares Worth $1,208,131, According to a Recent SEC Filing | MT |
| Jul. 02 | Docusign Insider Sold Shares Worth $546,478, According to a Recent SEC Filing | MT |
Company Valuation: DocuSign, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,887 | 12,193 | 12,423 | 19,542 | 10,522 | 8,955 | - | - |
| Change | - | -51.01% | 1.88% | 57.31% | -46.15% | -14.89% | - | - |
| Enterprise Value (EV) 1 | 24,803 | 11,698 | 11,255 | 18,444 | 9,656 | 7,580 | 6,567 | 5,999 |
| Change | - | -52.83% | -3.79% | 63.87% | -47.65% | -21.5% | -13.36% | -8.65% |
| P/E | -349x | -124x | 169x | 19x | 35.5x | 26.4x | 20.5x | 17.3x |
| PBR | 90.8x | 19.7x | 11.3x | 10.2x | 5.73x | 3.81x | 2.63x | 2.2x |
| PEG | - | -3.4x | -1x | 0x | -0.5x | 1.3x | 0.7x | 0.9x |
| Capitalization / Revenue | 11.8x | 4.85x | 4.5x | 6.56x | 3.27x | 2.56x | 2.38x | 2.24x |
| EV / Revenue | 11.8x | 4.65x | 4.08x | 6.2x | 3x | 2.17x | 1.75x | 1.5x |
| EV / EBITDA | 52.1x | 20.1x | 14.3x | 19x | 9.04x | 5.9x | 5.08x | 4.29x |
| EV / EBIT | 59.2x | 22.6x | 15.8x | 20.8x | 9.98x | 7.03x | 5.58x | 4.59x |
| EV / FCF | 55.7x | 27.3x | 12.7x | 20x | 9.12x | 6.69x | 5.33x | 4.52x |
| FCF Yield | 1.79% | 3.67% | 7.88% | 4.99% | 11% | 14.9% | 18.8% | 22.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.36 | -0.49 | 0.36 | 5.08 | 1.48 | 1.78 | 2.289 | 2.717 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,107 | 2,516 | 2,762 | 2,977 | 3,220 | 3,496 | 3,758 | 3,990 |
| EBITDA 1 | 476.2 | 582.4 | 787.1 | 969.1 | 1,068 | 1,284 | 1,293 | 1,400 |
| EBIT 1 | 419.1 | 516.8 | 711.4 | 886 | 967.9 | 1,078 | 1,176 | 1,308 |
| Net income 1 | -69.98 | -97.45 | 73.98 | 1,068 | 309.1 | 351.3 | 433.4 | 540.7 |
| Net Debt 1 | -84.34 | -494.8 | -1,167 | -1,098 | -866.5 | -1,376 | -2,388 | -2,957 |
| Reference price 2 | 125.77 | 60.64 | 60.92 | 96.73 | 52.54 | 46.90 | 46.90 | 46.90 |
| Nbr of stocks (in thousands) | 197,877 | 201,074 | 203,916 | 202,023 | 200,273 | 190,945 | - | - |
| Announcement Date | 3/10/22 | 3/9/23 | 3/7/24 | 3/13/25 | 3/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.36x | 2.17x | 5.9x | -.--% | 8.96B | |
| 22.5x | 6.13x | 10.82x | 1.41% | 414B | |
| 19.33x | 4.02x | 12.59x | 1.92% | 187B | |
| 54.25x | 6.44x | 17.69x | -.--% | 111B | |
| 32.67x | 3.1x | 11.17x | 0.21% | 41.09B | |
| 4.65x | 83.2x | 704.68x | -.--% | 35.43B | |
| 33.91x | 13.13x | 21.39x | -.--% | 29.84B | |
| 33.17x | 2.02x | 18.43x | -.--% | 17.09B | |
| 23.36x | 3.34x | 11.25x | - | 12.23B | |
| 77.95x | 7.46x | 31.94x | -.--% | 11.46B | |
| Average | 32.81x | 13.10x | 84.59x | 0.39% | 86.82B | |
| Weighted average by Cap. | 27.03x | 8.81x | 41.16x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOCU Stock
- Valuation DocuSign, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
