Valuation Douglas Dynamics, Inc.

Stocks

Market Closed - NYSE Other stock markets 04:00:03 2026-06-25 pm EDT			5-day change	1st Jan Change
53.54 ^USD	+6.42%		+8.38%	+63.98%

Jun. 05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
Jun. 05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,238	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	64.58%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,238	1,238	1,238
Change	-	-5.99%	-11.85%	-38.91%	37.85%	64.58%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	20.2x	18.3x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.6x	1.7x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.61x	1.55x	1.5x
EV / Revenue	0x	0x	0x	0x	0x	1.61x	1.55x	1.5x
EV / EBITDA	0x	0x	0x	0x	0x	10.6x	9.89x	8.97x
EV / EBIT	0x	0x	0x	0x	0x	13.4x	12.1x	10.9x
EV / FCF	0x	0x	0x	0x	0x	22.3x	17.2x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	4.47%	5.81%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.2%	2.2%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.647	2.93	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	44.6%	40.3%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	770.5	798.8	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	116.3	125.2	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	92.5	102.1	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	63.4	70.8	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	53.54	53.54	53.54
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	2/21/22	2/20/23	2/26/24	2/24/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOUGLAS DYNAMICS, INC.	20.23x	-	-	2.2%	1.24B
PACCAR INC	21.38x	1.95x	16.28x	2.61%	64.04B
KOMATSU LTD.	15.19x	1.5x	8.54x	3.08%	34.8B
DAIMLER TRUCK HOLDING AG	13.32x	1.11x	11.55x	4.29%	36.29B
EPIROC AB	31.91x	4.63x	18.41x	1.56%	30.72B
KUBOTA CORPORATION	13.63x	1.54x	10.63x	1.92%	19.38B
KNORR-BREMSE AG	23.14x	2.16x	11.8x	2.08%	18.61B
EXOR N.V.	12.72x	-	-	0.76%	15.08B
METSO OUTOTEC OYJ	21.1x	2.36x	12.63x	2.87%	14.08B
CNH INDUSTRIAL N.V.	27.92x	0.88x	16.73x	2.4%	13.55B
Average	20.05x	2.02x	13.32x	2.38%	24.78B
Weighted average by Cap.	19.97x	2.05x	13.63x	2.59%