Valuation Douglas Dynamics, Inc.

Stocks

Market Closed - NYSE Other stock markets 04:00:03 2026-06-26 pm EDT			5-day change	1st Jan Change
53.89 ^USD	+0.65%		+9.09%	+65.05%

Jun. 05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
Jun. 05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,246	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	65.66%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,246	1,246	1,246
Change	-	-5.99%	-11.85%	-38.91%	37.85%	65.66%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	20.4x	18.4x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.6x	1.7x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.62x	1.56x	1.51x
EV / Revenue	0x	0x	0x	0x	0x	1.62x	1.56x	1.51x
EV / EBITDA	0x	0x	0x	0x	0x	10.7x	9.95x	9.03x
EV / EBIT	0x	0x	0x	0x	0x	13.5x	12.2x	10.9x
EV / FCF	0x	0x	0x	0x	0x	22.5x	17.3x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	4.45%	5.77%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.19%	2.19%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.647	2.93	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	44.6%	40.3%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	770.5	798.8	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	116.3	125.2	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	92.5	102.1	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	63.4	70.8	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	53.89	53.89	53.89
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	2/21/22	2/20/23	2/26/24	2/24/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOUGLAS DYNAMICS, INC.	20.36x	-	-	2.19%	1.25B
PACCAR INC	21.21x	1.93x	16.12x	2.63%	63.51B
DAIMLER TRUCK HOLDING AG	13.14x	1.1x	11.46x	4.35%	35.88B
KOMATSU LTD.	15.38x	1.52x	8.64x	3.04%	35.24B
EPIROC AB	31.43x	4.58x	18.18x	1.59%	30.33B
KUBOTA CORPORATION	13.61x	1.54x	10.62x	1.92%	19.35B
KNORR-BREMSE AG	22.72x	2.13x	11.61x	2.12%	18.31B
EXOR N.V.	13.01x	-	-	0.75%	15.44B
CNH INDUSTRIAL N.V.	28.18x	0.88x	16.86x	2.38%	13.68B
METSO OUTOTEC OYJ	20.43x	2.29x	12.26x	2.97%	13.66B
Average	19.95x	2.00x	13.22x	2.39%	24.66B
Weighted average by Cap.	19.80x	2.03x	13.51x	2.6%