Valuation Douglas Dynamics, Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 12:39:26 2026-07-22 pm EDT			5-day change	1st Jan Change
40.60 ^EUR	+2.01%		+5.24%	+43.57%

Jun. 05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
Jun. 05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,057	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	40.48%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,057	1,057	1,057
Change	-	-5.99%	-11.85%	-38.91%	37.85%	40.48%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	17.4x	16x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.5x	1.72x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.37x	1.33x	1.28x
EV / Revenue	0x	0x	0x	0x	0x	1.37x	1.33x	1.28x
EV / EBITDA	0x	0x	0x	0x	0x	9.15x	8.59x	7.66x
EV / EBIT	0x	0x	0x	0x	0x	11.5x	10.6x	9.27x
EV / FCF	0x	0x	0x	0x	0x	17.4x	15x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	5.75%	6.66%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.58%	2.58%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.62	2.863	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	45%	41.2%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	771.2	795.4	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	115.5	123	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	91.73	99.87	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	62.55	68.3	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	45.70	45.70	45.70
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	2/21/22	2/20/23	2/26/24	2/24/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PACCAR INC	22.09x	2.04x	16.69x	2.52%	66.44B
DAIMLER TRUCK HOLDING AG	13.63x	1.11x	11.55x	4.23%	37.47B
KOMATSU LTD.	15.53x	1.52x	8.63x	3%	35.11B
EPIROC AB	29.31x	4.25x	17.01x	1.7%	28.37B
KNORR-BREMSE AG	23.32x	2.16x	11.8x	2.06%	18.8B
KUBOTA CORPORATION	13.64x	1.53x	10.52x	1.93%	19.02B
EXOR N.V.	13.2x	-	-	0.74%	15.68B
METSO OYJ	21.36x	2.4x	12.9x	2.81%	14.38B
CNH INDUSTRIAL N.V.	26.26x	0.84x	15.96x	2.52%	12.83B
Average	19.81x	1.98x	13.13x	2.39%	27.57B
Weighted average by Cap.	19.77x	2.00x	13.51x	2.58%