Valuation Douglas Dynamics, Inc. Deutsche Boerse AG
Stocks
5D4
US25960R1059
Heavy Machinery & Vehicles
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36.40 EUR | -1.62% |
|
-4.21% | +30.00% |
| Aug. 03 | Douglas Dynamics Shares Fall After Q2 Revenue Miss | MT |
| Aug. 03 | Douglas Dynamics, Inc. Raises Earnings Guidance for 2026 | CI |
Company Valuation: Douglas Dynamics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 897.6 | 827.6 | 682.2 | 545.7 | 752.3 | 979.4 | - | - |
| Change | - | -7.8% | -17.57% | -20% | 37.85% | 30.19% | - | - |
| Enterprise Value (EV) | 1,078 | 1,013 | 893.3 | 545.7 | 752.3 | 979.4 | 979.4 | 979.4 |
| Change | - | -5.99% | -11.85% | -38.91% | 37.85% | 30.19% | 0% | 0% |
| P/E | 30.3x | 22.2x | 30.3x | 10x | 16.7x | 15x | 14.3x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.8x | -0.8x | 0x | -1x | 0.3x | 3.04x | - |
| Capitalization / Revenue | 1.66x | 1.34x | 1.2x | 0.96x | 1.15x | 1.26x | 1.22x | 1.18x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.26x | 1.22x | 1.18x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.81x | 7.6x | 6.75x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.3x | 9.66x | 8.52x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 12.1x | 11.7x | - |
| FCF Yield | 5.5% | 3.38% | 0.29% | 6.11% | 8.45% | 8.29% | 8.57% | - |
| Dividend per Share 2 | 1.14 | 1.16 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | - |
| Rate of return | 2.92% | 3.21% | 3.98% | 4.99% | 3.61% | 2.78% | 2.78% | - |
| EPS 2 | 1.29 | 1.63 | 0.98 | 2.36 | 1.96 | 2.83 | 2.963 | - |
| Distribution rate | 88.4% | 71.2% | 120% | 50% | 60.2% | 41.7% | 39.8% | - |
| Net sales 1 | 541.5 | 616.1 | 568.2 | 568.5 | 656.1 | 775.6 | 800.6 | 832 |
| EBITDA 1 | 79.54 | 86.78 | 68.12 | 79.35 | 97.91 | 125.3 | 128.8 | 145 |
| EBIT 1 | 53.43 | 59.11 | 44.91 | 88.71 | 73.61 | 94.7 | 101.4 | 115 |
| Net income 1 | 30.69 | 38.61 | 23.72 | 56.15 | 46.9 | 66.95 | 69.65 | - |
| Net Debt | 180.2 | 185.8 | 211.1 | - | - | - | - | - |
| Reference price 2 | 39.06 | 36.16 | 29.68 | 23.63 | 32.65 | 42.44 | 42.44 | 42.44 |
| Nbr of stocks (in thousands) | 22,981 | 22,887 | 22,984 | 23,094 | 23,041 | 23,077 | - | - |
| Announcement Date | 2/21/22 | 2/20/23 | 2/26/24 | 2/24/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.99x | 2.06x | 16.98x | 2.48% | 69.76B | |
| 17.34x | 1.71x | 9.76x | 2.63% | 41.68B | |
| 13.7x | 1.16x | 11.62x | 4.01% | 40.55B | |
| 31.3x | 4.54x | 18.18x | 1.59% | 30.85B | |
| 12.52x | 1.53x | 10.05x | 1.93% | 19.54B | |
| 22.88x | 2.12x | 11.54x | 2.09% | 19.1B | |
| 13.66x | - | - | 0.71% | 16.57B | |
| 24.06x | 2.67x | 14.41x | 2.5% | 15.99B | |
| 24.4x | 0.83x | 14.35x | 1.62% | 13.16B | |
| Average | 20.20x | 2.08x | 13.36x | 2.17% | 29.69B | |
| Weighted average by Cap. | 20.18x | 2.10x | 13.80x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLOW Stock
- 5D4 Stock
- Valuation Douglas Dynamics, Inc.
Select your edition
All financial news and data tailored to specific country editions
