|
Real-time Estimate
Cboe BZX
12:38:58 2026-09-09 pm EDT
|
5-day change | 1st Jan Change | ||
| 192.14 USD | -1.34% |
|
+1.50% | -1.80% |
| Aug. 26 | Dover Unit Expands Product Validation Offerings in Houston | MT |
| Aug. 20 | Nordson Raises Fiscal 2026 Outlook on Strong Demand Following Third-Quarter Beat | MT |
Company Valuation: Dover Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,148 | 19,005 | 21,517 | 25,737 | 26,778 | 26,228 | - | - |
| Change | - | -27.32% | 13.21% | 19.62% | 4.04% | -2.05% | - | - |
| Enterprise Value (EV) 1 | 28,887 | 22,303 | 24,561 | 26,822 | 28,429 | 27,035 | 26,555 | 25,734 |
| Change | - | -22.79% | 10.12% | 9.21% | 5.99% | -4.9% | -1.78% | -3.09% |
| P/E | 23.5x | 18.2x | 20.5x | 9.65x | 24.6x | 21.5x | 18.9x | 17.3x |
| PBR | 6.24x | 4.51x | 4.21x | 3.72x | 3.61x | 3.22x | 2.95x | 2.7x |
| PEG | - | -4.4x | 15.21x | 0x | -0.4x | 1.5x | 1.4x | 1.89x |
| Capitalization / Revenue | 3.31x | 2.23x | 2.55x | 3.32x | 3.31x | 3.03x | 2.88x | 2.75x |
| EV / Revenue | 3.65x | 2.62x | 2.91x | 3.46x | 3.51x | 3.12x | 2.92x | 2.7x |
| EV / EBITDA | 17.9x | 13.5x | 13.9x | 16.1x | 15.3x | 13.5x | 12.3x | 11.2x |
| EV / EBIT | 21.9x | 16.6x | 17.2x | 17.6x | 16.7x | 15.1x | 13.6x | 12.4x |
| EV / FCF | 30.6x | 38.1x | 21.5x | 29.1x | 25.4x | 20.8x | 18x | 15.7x |
| FCF Yield | 3.27% | 2.62% | 4.66% | 3.43% | 3.93% | 4.81% | 5.55% | 6.35% |
| Dividend per Share 2 | 1.99 | 2.01 | 2.03 | 2.05 | 2.07 | 2.119 | 2.183 | 2.202 |
| Rate of return | 1.1% | 1.48% | 1.32% | 1.09% | 1.06% | 1.09% | 1.12% | 1.13% |
| EPS 2 | 7.74 | 7.42 | 7.52 | 19.45 | 7.94 | 9.054 | 10.32 | 11.26 |
| Distribution rate | 25.7% | 27.1% | 27% | 10.5% | 26.1% | 23.4% | 21.2% | 19.6% |
| Net sales 1 | 7,907 | 8,508 | 8,438 | 7,746 | 8,093 | 8,661 | 9,100 | 9,539 |
| EBITDA 1 | 1,610 | 1,648 | 1,765 | 1,670 | 1,861 | 2,010 | 2,161 | 2,298 |
| EBIT 1 | 1,320 | 1,340 | 1,430 | 1,524 | 1,703 | 1,786 | 1,956 | 2,069 |
| Net income 1 | 1,124 | 1,065 | 1,057 | 2,697 | 1,094 | 1,228 | 1,374 | 1,470 |
| Net Debt 1 | 2,739 | 3,297 | 3,044 | 1,085 | 1,651 | 807.2 | 327 | -494 |
| Reference price 2 | 181.60 | 135.41 | 153.81 | 187.60 | 195.24 | 194.74 | 194.74 | 194.74 |
| Nbr of stocks (in thousands) | 143,985 | 140,354 | 139,890 | 137,192 | 137,153 | 134,680 | - | - |
| Announcement Date | 1/27/22 | 1/31/23 | 2/1/24 | 1/30/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.51x | 3.12x | 13.45x | 1.09% | 26.23B | |
| 30.59x | 5.23x | 19.04x | 0.85% | 120B | |
| 26.21x | 4.8x | 16.83x | 2.29% | 35.08B | |
| 21.08x | 1.8x | 12.98x | 2.22% | 30.65B | |
| 29.64x | 3.96x | 14.97x | 0.11% | 29.14B | |
| 19.12x | 3.21x | 10.34x | 1.62% | 26.77B | |
| 95.95x | 36.2x | 78.93x | 0.39% | 25B | |
| 23.71x | 2.9x | 12.49x | 1.59% | 25.41B | |
| 26.24x | 3.3x | 16.11x | 1.72% | 24.31B | |
| Average | 32.67x | 7.17x | 21.68x | 1.32% | 38.12B | |
| Weighted average by Cap. | 31.57x | 6.40x | 20.49x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOV Stock
- Valuation Dover Corporation
Select your edition
All financial news and data tailored to specific country editions
