Company Valuation: DXP Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 481.3 517 545.1 1,297 1,721 2,728 - -
Change - 7.4% 5.45% 137.87% 32.75% 58.46% - -
Enterprise Value (EV) 481.3 517 545.1 1,297 2,302 2,728 2,728 2,728
Change - 7.4% 5.45% 137.87% 77.54% 18.48% 0% 0%
P/E 30.9x 10.2x 8.66x 19.6x 20.4x 27.1x 21.8x 18.4x
PBR - - - - - - - -
PEG - 0x 0.2x 2.31x 0.7x 1.3x 0.9x 1x
Capitalization / Revenue 0.43x 0.35x 0.32x 0.72x 0.85x 1.2x 1.11x 1.04x
EV / Revenue 0x 0x 0x 0x 0x 1.2x 1.11x 1.04x
EV / EBITDA 0x 0x 0x 0x 0x 10.2x 9.28x 8.25x
EV / EBIT 0x 0x 0x 0x 0x 12.7x 11x 9.57x
EV / FCF 0x 0x 0x 0x 0x 25.3x 23.3x 18.9x
FCF Yield 6.81% 1.14% 17.2% 5.95% 3.14% 3.96% 4.29% 5.28%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.83 2.69 3.89 4.22 5.37 6.49 8.055 9.555
Distribution rate - - - - - - - -
Net sales 1 1,114 1,481 1,679 1,802 2,016 2,269 2,452 2,628
EBITDA 1 70.23 126.8 174.3 191.3 225.3 266.5 294 330.5
EBIT 1 39.86 97.75 138.7 145.4 176.9 214 248 285
Net income 1 16.41 48.06 68.72 70.4 88.59 106 132 157
Net Debt - - - - 580.8 - - -
Reference price 2 25.67 27.55 33.70 82.62 109.79 175.79 175.79 175.79
Nbr of stocks (in thousands) 18,751 18,765 16,176 15,695 15,679 15,517 - -
Announcement Date 3/25/22 4/14/23 3/7/24 3/6/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
27.09x - - - 2.73B
31.11x5.52x20.13x0.84% 121B
33.43x5.29x20.06x1.6% 95.61B
28.62x3.27x18.89x0.73% 62.68B
38.8x7.86x23x-.--% 56.39B
40.2x6.27x27.65x1.9% 58.53B
27.11x4.99x17.47x2.22% 35.39B
31.31x4.1x15.45x0.11% 30.18B
20.93x1.79x12.9x2.24% 30.46B
19.41x3.31x10.6x1.57% 26.94B
Average 29.80x 4.71x 18.46x 1.24% 52.04B
Weighted average by Cap. 31.61x 5.09x 19.75x 1.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - DXP Enterprises, Inc.

Historical PBR trend

Valuation ratios - PBR - DXP Enterprises, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - DXP Enterprises, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - DXP Enterprises, Inc.

  1. Stock Market
  2. Stocks
  3. DXPE Stock
  4. Valuation DXP Enterprises, Inc.