Valuation DXP Enterprises, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 2026-07-24 pm EDT			5-day change	1st Jan Change
168.94 ^USD	-3.36%		+0.57%	+53.88%

Jul. 09	DXP Enterprises Expands Asset-Based Revolving Credit Facility to $225 Million	MT
Jul. 09	DXP Enterprises, Inc. Enters into Second Amended and Restated Loan Agreement to Increase Asset-Based Revolving Credit Facility to $225 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	481.3	517	545.1	1,297	1,721	2,619	-	-
Change	-	7.4%	5.45%	137.87%	32.75%	52.17%	-	-
Enterprise Value (EV)	481.3	517	545.1	1,297	2,302	2,619	2,619	2,619
Change	-	7.4%	5.45%	137.87%	77.54%	13.78%	0%	0%
P/E	30.9x	10.2x	8.66x	19.6x	20.4x	27.1x	21.9x	18.2x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	0.2x	2.31x	0.7x	1.7x	0.9x	0.9x
Capitalization / Revenue	0.43x	0.35x	0.32x	0.72x	0.85x	1.2x	1.13x	1.04x
EV / Revenue	0x	0x	0x	0x	0x	1.2x	1.13x	1.04x
EV / EBITDA	0x	0x	0x	0x	0x	10.3x	9.41x	8.34x
EV / EBIT	0x	0x	0x	0x	0x	12.6x	11x	9.36x
EV / FCF	0x	0x	0x	0x	0x	31.6x	19.7x	-
FCF Yield	6.81%	1.14%	17.2%	5.95%	3.14%	3.17%	5.08%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.83	2.69	3.89	4.22	5.37	6.24	7.73	9.3
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,114	1,481	1,679	1,802	2,016	2,180	2,314	2,515
EBITDA ¹	70.23	126.8	174.3	191.3	225.3	253.5	278.5	314
EBIT ¹	39.86	97.75	138.7	145.4	176.9	207.5	237.5	280
Net income ¹	16.41	48.06	68.72	70.4	88.59	102.5	127	153
Net Debt	-	-	-	-	580.8	-	-	-
Reference price ²	25.67	27.55	33.70	82.62	109.79	168.94	168.94	168.94
Nbr of stocks (in thousands)	18,751	18,765	16,176	15,695	15,679	15,505	-	-
Announcement Date	3/25/22	4/14/23	3/7/24	3/6/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DXP ENTERPRISES, INC.	27.07x	-	-	-	2.62B
W.W. GRAINGER, INC.	30.41x	3.43x	19.97x	0.7%	65.28B
FASTENAL COMPANY	37.4x	5.81x	25.72x	2.06%	53.96B
DIPLOMA PLC	34.29x	5.73x	20.61x	0.87%	13.45B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	32.41x	2.58x	20.97x	0.56%	12.83B
CORE & MAIN, INC.	16.04x	1.27x	10.23x	-.--%	8.17B
MSC INDUSTRIAL DIRECT CO., INC.	27.98x	1.85x	15.65x	2.79%	7.02B
RS GROUP PLC	17.81x	1.16x	10.15x	3.52%	4.19B
BUFAB AB	32.37x	3.33x	19.08x	1.08%	2.69B
DNOW INC.	205.86x	0.58x	12.85x	-	2.63B
Average	46.17x	2.86x	17.25x	1.45%	17.28B
Weighted average by Cap.	34.61x	4.03x	20.91x	1.27%