DYNATRONICS CORPORATION Financials Dynatronics Corporation
Equities
DYNT
US2681575005
Advanced Medical Equipment & Technology
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5549 USD | -3.56% |
|
+4.30% | -5.15% |
| Feb. 08 | Transcript : Dynatronics Corporation, Q2 2024 Earnings Call, Feb 08, 2024 | |
| Feb. 08 | Earnings Flash (DYNT) DYNATRONICS Reports Q2 Revenue $8.2M | MT |
Valuation
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 13.89 | 12.15 | 20.84 | 11.1 | 3.035 | 2.709 |
| Enterprise Value (EV) 1 | 13.89 | 12.15 | 20.84 | 11.1 | 3.035 | 2.709 |
| P/E ratio | -7.86 x | -2.1 x | 15 x | -2.35 x | -0.51 x | -0.6 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.22 x | 0.23 x | 0.44 x | 0.25 x | 0.07 x | 0.08 x |
| EV / Revenue | 0.22 x | 0.23 x | 0.44 x | 0.25 x | 0.07 x | 0.08 x |
| EV / EBITDA | - | - | - | -2.43 x | -0.64 x | -0.82 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 1,684 | 2,761 | 3,473 | 3,640 | 4,045 | 4,882 |
| Reference price 2 | 8.250 | 4.400 | 6.000 | 3.050 | 0.7503 | 0.5549 |
| Announcement Date | 9/25/19 | 9/24/20 | 9/23/21 | 9/22/22 | 9/28/23 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net sales 1 | 62.57 | 53.41 | 47.8 | 44.34 | 40.61 | 34.2 |
| EBITDA 1 | - | - | - | -4.578 | -4.72 | -3.3 |
| EBIT 1 | -0.7961 | -2.993 | -3.76 | -4.756 | -4.852 | -2.9 |
| Operating Margin | -1.27% | -5.6% | -7.87% | -10.73% | -11.95% | -8.48% |
| Earnings before Tax (EBT) 1 | -0.9162 | -3.436 | 1.991 | -3.993 | -4.973 | -3.4 |
| Net income 1 | -1.716 | -4.317 | 1.21 | -4.726 | -5.664 | -3.4 |
| Net margin | -2.74% | -8.08% | 2.53% | -10.66% | -13.95% | -9.94% |
| EPS 2 | -1.050 | -2.100 | 0.4000 | -1.300 | -1.460 | -0.9200 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/25/19 | 9/24/20 | 9/23/21 | 9/22/22 | 9/28/23 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 12.3 | 10.53 | 10.32 | 11.19 | 12.05 | 10.88 | 9.236 | 8.438 | 9.352 | 8.151 | 7.8 | 8.9 |
| EBITDA 1 | - | - | - | -1.458 | -0.4146 | -0.5 | -0.8945 | -2.334 | - | -0.5706 | -0.8 | -0.8 |
| EBIT 1 | -0.4323 | -1.401 | -1.436 | -1.487 | -0.475 | -0.8 | -1.221 | -2.356 | -0.24 | -0.9047 | -0.9 | -0.9 |
| Operating Margin | -3.51% | -13.3% | -13.92% | -13.29% | -3.94% | -7.35% | -13.22% | -27.92% | -2.57% | -11.1% | -11.54% | -10.11% |
| Earnings before Tax (EBT) 1 | 0.4826 | -1.44 | -1.472 | -1.566 | -0.5059 | -0.841 | -1.246 | -2.381 | -0.331 | -1.012 | -1 | -1.1 |
| Net income 1 | 0.296 | -1.622 | -1.654 | -1.748 | -0.6765 | -1.014 | -1.42 | -2.553 | -0.528 | -1.203 | -1 | -1.1 |
| Net margin | 2.41% | -15.4% | -16.03% | -15.62% | -5.61% | -9.32% | -15.38% | -30.26% | -5.65% | -14.75% | -12.82% | -12.36% |
| EPS 2 | 0.1000 | -0.4500 | -0.4500 | -0.4500 | -0.2000 | -0.2700 | -0.3600 | -0.6300 | -0.1200 | -0.2700 | -0.2600 | -0.2600 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/11/21 | 2/10/22 | 5/12/22 | 9/22/22 | 11/10/22 | 2/9/23 | 5/11/23 | 9/28/23 | 11/9/23 | 2/7/24 | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | 0.22 | 0.29 | 0.15 | 0.32 | 0.19 | - |
| Capex / Sales | 0.36% | 0.55% | 0.31% | 0.72% | 0.46% | - |
| Announcement Date | 9/25/19 | 9/24/20 | 9/23/21 | 9/22/22 | 9/28/23 | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.5549
USD
Average target price
4
USD
Spread / Average Target
+620.85%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -5.15% | 2.71M | |
| +8.07% | 219B | |
| +6.59% | 183B | |
| +11.26% | 133B | |
| +26.57% | 108B | |
| +13.35% | 52.02B | |
| -0.62% | 48.2B | |
| -0.93% | 40.37B | |
| +11.54% | 39.35B | |
| +26.76% | 32.03B |
- Stock Market
- Equities
- DYNT Stock
- Financials Dynatronics Corporation
