Company Valuation: Eastern Union Interactive Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 3,704 4,660
Change - 25.84%
Enterprise Value (EV) 1 2,819 3,073
Change - 9.01%
P/E 15.7x 12.9x
PBR 2.92x 2.54x
PEG 0x 0.2x
Capitalization / Revenue 8.53x 8.25x
EV / Revenue 6.49x 5.44x
EV / EBITDA 30.3x 20.8x
EV / EBIT 30.4x 20.8x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 4.5 10
Rate of return 3.02% 5.33%
EPS 2 9.47 14.58
Distribution rate 47.5% 68.6%
Net sales 1 434.2 565.1
EBITDA 1 93.03 147.8
EBIT 1 92.83 147.4
Net income 1 233.6 371.1
Net Debt 1 -884.7 -1,588
Reference price 2 149.00 187.50
Nbr of stocks (in thousands) 24,856 24,856
Announcement Date 4/29/25 3/31/26
1TWD in Million2TWD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 136M
59.23x20.39x37.96x-.--% 112B
14.4x3x6.67x1.87% 78.13B
23.4x2.97x12.74x-.--% 32.62B
88.34x7.13x30.3x-.--% 24.01B
36.03x3.84x12.26x-.--% 24.22B
36.97x18.69x30.65x2.31% 23.63B
7.36x - - 8.58% 18.33B
5.25x2.72x6.48x5.13% 18.03B
12.01x-0.68x-1.2x-.--% 16.03B
Average 31.44x 7.26x 16.98x 1.99% 34.68B
Weighted average by Cap. 36.90x 10.21x 21.39x 1.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 7738 Stock
  4. Valuation Eastern Union Interactive Corp.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!