Company Valuation: Eastern Union Interactive Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 3,704 4,660
Change - 25.84%
Enterprise Value (EV) 1 2,819 3,073
Change - 9.01%
P/E 15.7x 12.9x
PBR 2.92x 2.54x
PEG 0x 0.2x
Capitalization / Revenue 8.53x 8.25x
EV / Revenue 6.49x 5.44x
EV / EBITDA 30.3x 20.8x
EV / EBIT 30.4x 20.8x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 4.5 10
Rate of return 3.02% 5.33%
EPS 2 9.47 14.58
Distribution rate 47.5% 68.6%
Net sales 1 434.2 565.1
EBITDA 1 93.03 147.8
EBIT 1 92.83 147.4
Net income 1 233.6 371.1
Net Debt 1 -884.7 -1,588
Reference price 2 149.00 187.50
Nbr of stocks (in thousands) 24,856 24,856
Announcement Date 4/29/25 3/31/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 134M
51.3x17.71x32.88x-.--% 99.37B
14.85x3.11x6.91x1.81% 80.56B
24.2x6.96x13.38x-.--% 32.95B
38.89x4.21x13.54x-.--% 26.28B
35.38x17.82x29.23x2.41% 22.64B
77.5x6.26x26.73x-.--% 21.5B
7.48x - - 8.33% 18.26B
5.25x2.73x6.49x5.09% 18.15B
12.26x-0.68x-1.21x-.--% 15.99B
Average 29.68x 7.26x 15.99x 1.96% 33.58B
Weighted average by Cap. 32.79x 9.22x 18.76x 1.33%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Eastern Union Interactive Corp.

Historical PBR trend

Valuation ratios - PBR - Eastern Union Interactive Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Eastern Union Interactive Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Eastern Union Interactive Corp.

  1. Stock Market
  2. Stocks
  3. 7738 Stock
  4. Valuation Eastern Union Interactive Corp.