Company Valuation: Easy Click Worldwide Network Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,829 9,329 13,302 19,082 18,617 - -
Change - 5.67% 42.59% 43.44% -2.43% - -
Enterprise Value (EV) 1 8,829 9,329 13,302 19,082 15,527 15,113 14,617
Change - 5.67% 42.59% 43.44% -18.63% -2.67% -3.28%
P/E 30.2x 43x 57.5x 123x 80.7x 56.2x 42.9x
PBR 2.77x 2.75x 3.73x 5.15x 4.8x 4.51x 4.16x
PEG -6.54x -1.7x 8.82x -3.8x 1.7x 1.3x 1.4x
Capitalization / Revenue 3.83x 4.35x 5.22x 4.98x 3.71x 2.86x 2.34x
EV / Revenue 3.83x 4.35x 5.22x 4.98x 3.09x 2.32x 1.83x
EV / EBITDA 28x - 57.5x 130x 62.1x 39.8x 28.8x
EV / EBIT 28.9x 41.1x 60.3x 106x 60.5x 40.2x 29.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 0.0892 - - - -
Rate of return - - 0.41% - - - -
EPS 2 0.4769 0.3538 0.3769 0.2538 0.373 0.536 0.7024
Distribution rate - - 23.7% - - - -
Net sales 1 2,306 2,143 2,547 3,830 5,023 6,503 7,967
EBITDA 1 314.9 - 231.2 146.3 250 379.4 506.8
EBIT 1 305.6 227 220.7 180.3 256.6 376 494.3
Net income 1 262.1 217 231.8 158.1 229.9 330 434.1
Net Debt 1 - - - - -3,091 -3,505 -4,000
Reference price 2 14.39 15.21 21.68 31.15 30.10 30.10 30.10
Nbr of stocks (in thousands) 613,452 613,452 613,452 612,496 618,521 - -
Announcement Date 4/27/23 4/24/24 4/24/25 3/24/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
85.8x3.32x66.81x - 2.96B
14.97x1.64x7.48x3.78% 29.03B
9.87x1.06x5.97x4.1% 22.15B
13.24x5.81x10.27x6.46% 11.28B
131.68x0.54x88.9x - 6.62B
11.65x0.8x5.05x-.--% 6.14B
16.98x1.41x4.37x2.73% 6.11B
17.72x0.74x4.51x3.7% 5.72B
-58.88x1.88x7.92x0% 5.59B
Average 27.00x 1.91x 22.36x 2.97% 10.62B
Weighted average by Cap. 19.63x 1.86x 14.43x 3.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Easy Click Worldwide Network Technology Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Easy Click Worldwide Network Technology Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Easy Click Worldwide Network Technology Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Easy Click Worldwide Network Technology Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 301171 Stock
  4. Valuation Easy Click Worldwide Network Technology Co., Ltd.