Market Closed -
TEL AVIV STOCK EXCHANGE
07:24:08 2024-04-25 am EDT
|
5-day change
|
1st Jan Change
|
1,400
ILa
|
+0.21%
|
|
-2.51%
|
+4.79%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,817
|
4,366
|
7,069
|
6,468
|
5,755
|
7,319
|
Enterprise Value (EV)
1 |
2,612
|
5,521
|
7,890
|
8,467
|
8,142
|
12,159
|
P/E ratio
|
57.6
x
|
69.2
x
|
90.5
x
|
82.3
x
|
25.5
x
|
28.4
x
|
Yield
|
-
|
-
|
1.09%
|
1.36%
|
1.81%
|
2.1%
|
Capitalization / Revenue
|
11.2
x
|
18.4
x
|
26.9
x
|
24.8
x
|
11.4
x
|
13.8
x
|
EV / Revenue
|
16
x
|
23.3
x
|
30.1
x
|
32.4
x
|
16.1
x
|
23
x
|
EV / EBITDA
|
23.5
x
|
31.1
x
|
42.2
x
|
48.1
x
|
22.1
x
|
37.4
x
|
EV / FCF
|
-12
x
|
-14.5
x
|
-24.4
x
|
-7.34
x
|
-10.6
x
|
-5.95
x
|
FCF Yield
|
-8.3%
|
-6.9%
|
-4.11%
|
-13.6%
|
-9.42%
|
-16.8%
|
Price to Book
|
2.51
x
|
4.42
x
|
4.48
x
|
4.28
x
|
2.61
x
|
3.09
x
|
Nbr of stocks (in thousands)
|
379,823
|
423,510
|
482,179
|
488,144
|
519,446
|
547,809
|
Reference price
2 |
4.783
|
10.31
|
14.66
|
13.25
|
11.08
|
13.36
|
Announcement Date
|
3/12/19
|
3/12/20
|
3/9/21
|
3/13/22
|
2/27/23
|
3/6/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
162.8
|
237.4
|
262.5
|
261.1
|
504.3
|
529.1
|
EBITDA
1 |
111.3
|
177.6
|
186.8
|
176.2
|
368.2
|
325.4
|
EBIT
1 |
67.67
|
125.9
|
115.4
|
105.5
|
277.1
|
174
|
Operating Margin
|
41.56%
|
53.02%
|
43.98%
|
40.41%
|
54.95%
|
32.89%
|
Earnings before Tax (EBT)
1 |
43.08
|
80.39
|
91.74
|
71.57
|
235.9
|
253.2
|
Net income
1 |
31.37
|
62.83
|
77.21
|
79.32
|
236.7
|
258.3
|
Net margin
|
19.27%
|
26.46%
|
29.41%
|
30.38%
|
46.93%
|
48.81%
|
EPS
2 |
0.0830
|
0.1490
|
0.1620
|
0.1610
|
0.4352
|
0.4700
|
Free Cash Flow
1 |
-216.8
|
-381.2
|
-324
|
-1,153
|
-767.3
|
-2,042
|
FCF margin
|
-133.17%
|
-160.55%
|
-123.4%
|
-441.72%
|
-152.16%
|
-385.92%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1600
|
0.1800
|
0.2000
|
0.2800
|
Announcement Date
|
3/12/19
|
3/12/20
|
3/9/21
|
3/13/22
|
2/27/23
|
3/6/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
795
|
1,155
|
821
|
1,999
|
2,387
|
4,841
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.148
x
|
6.501
x
|
4.395
x
|
11.35
x
|
6.483
x
|
14.87
x
|
Free Cash Flow
1 |
-217
|
-381
|
-324
|
-1,153
|
-767
|
-2,042
|
ROE (net income / shareholders' equity)
|
4.36%
|
7.27%
|
6.01%
|
5.11%
|
12.3%
|
11%
|
ROA (Net income/ Total Assets)
|
2.6%
|
3.68%
|
2.27%
|
1.53%
|
3.19%
|
1.37%
|
Assets
1 |
1,206
|
1,707
|
3,405
|
5,170
|
7,425
|
18,869
|
Book Value Per Share
2 |
1.910
|
2.330
|
3.280
|
3.090
|
4.250
|
4.320
|
Cash Flow per Share
2 |
0.2400
|
0.3600
|
1.990
|
1.180
|
0.8500
|
1.030
|
Capex
1 |
321
|
483
|
632
|
1,200
|
1,135
|
2,290
|
Capex / Sales
|
197.44%
|
203.3%
|
240.76%
|
459.73%
|
225.14%
|
432.72%
|
Announcement Date
|
3/12/19
|
3/12/20
|
3/9/21
|
3/13/22
|
2/27/23
|
3/6/24
|
|
1st Jan change
|
Capi.
|
---|
| +4.79% | 2.04B | | +13.74% | 34.3B | | +9.85% | 23.57B | | -29.28% | 14.37B | | -10.28% | 6.49B | | -2.05% | 4.82B | | -11.23% | 4B | | -14.54% | 3.86B | | +8.47% | 2.92B | | -.--% | 2.89B |
Renewable IPPs
|