Valuation ENGIE

Stocks

Market Closed - Euronext Paris 11:55:00 2026-11-11 am EST			5-day change	1st Jan Change
24.76 ^EUR	+0.49%		+2.87%	+10.49%

Nov. 10	Belgian nuclear power reactor outages	RE
Nov. 10	ENGIE : Bernstein maintains a Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,062	54,363	60,215	-	-
Change	-	3.11%	18.82%	-3.82%	46.68%	10.76%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,285	93,265	115,155	116,171	118,547
Change	-	0.66%	20.43%	3.32%	32.7%	23.47%	0.88%	2.05%
P/E	8.91x	167x	18.3x	9.28x	14.8x	12.6x	12.2x	11.5x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.58x	1.53x	1.47x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.4x	3.56x	1.97x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.76x	0.74x	0.71x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.45x	1.42x	1.4x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	7.43x	7.07x	6.93x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	11.3x	10.8x	10.7x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	28.8x	33.1x	37.7x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	3.47%	3.02%	2.65%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.427	1.474	1.551
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.76%	5.95%	6.26%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.96	2.027	2.145
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	72.8%	72.7%	72.3%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	79,230	81,794	84,922
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,489	16,436	17,110
EBIT ¹	6,513	9,045	10,084	10,341	9,471	10,147	10,747	11,118
Net income ¹	3,661	216	2,208	4,106	3,827	4,977	5,073	5,445
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	54,940	55,956	58,332
Reference price ²	13.01	13.39	15.92	15.31	22.41	24.76	24.76	24.76
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,420,755	2,425,841	2,431,938	-	-
Announcement Date	2/15/22	2/21/23	2/22/24	2/27/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ENGIE	12.57x	1.45x	7.41x	5.79%	66.82B
NATIONAL GRID PLC	14.16x	6x	12.56x	4%	83.48B
EON SE	17.46x	1.21x	9.99x	3.08%	55.81B
SEMPRA	14.83x	6.04x	13.92x	3.36%	51.27B
RWE AG	19.41x	2.7x	8.98x	2.26%	46.07B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.91x	4.92x	12.81x	3.57%	37.23B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.38x	4.99x	9.59x	4.52%	37.3B
ACWA POWER COMPANY	61.93x	17.66x	35.25x	0.41%	33.83B
AMEREN CORPORATION	21.06x	5.79x	13.67x	2.65%	31.48B
NATURGY ENERGY GROUP, S.A.	13.4x	1.97x	7.22x	6.13%	30.65B
Average	20.91x	5.27x	13.14x	3.58%	47B
Weighted average by Cap.	19.20x	4.87x	12.47x	3.7%